U96 — Sembcorp Industries Cashflow Statement
0.000.00%
- SG$12.41bn
- SG$21.33bn
- SG$5.80bn
Annual cashflow statement for Sembcorp Industries, fiscal year end - December 31st, SGD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | R2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 300 | 727 | 1,048 | 1,052 | 1,020 |
| Depreciation | |||||
| Non-Cash Items | 547 | 504 | 318 | 244 | -45 |
| Discontinued Operations | |||||
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -85 | -76 | -339 | -330 | -257 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 1,219 | 1,616 | 1,481 | 1,412 | 1,194 |
| Capital Expenditures | -290 | -615 | -836 | -1,608 | -991 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 190 | -770 | -42 | 170 | 805 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -100 | -1,385 | -878 | -1,438 | -186 |
| Financing Cash Flow Items | -371 | -338 | -370 | -501 | -461 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -855 | -203 | -1,099 | 154 | -729 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 288 | -51 | -514 | 142 | 241 |