021050 — Seowon Co Cashflow Statement
0.000.00%
- KR₩60bn
- KR₩725bn
- KR₩1tn
- 28
- 99
- 24
- 51
Annual cashflow statement for Seowon Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -5,651 | 12,409 | 276 | -10,159 | 40,447 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 1,359 | -1,249 | 2,908 | 12,502 | -14,089 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -5,706 | -26,087 | 5,959 | -5,263 | 1,513 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -7,176 | -12,766 | 10,942 | -1,126 | 37,756 |
Capital Expenditures | -1,450 | -2,250 | -6,607 | -1,747 | -6,870 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 2,003 | -9,196 | 2,768 | 1,482 | 46,382 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 553 | -11,446 | -3,840 | -266 | 39,512 |
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 9,348 | 30,718 | -3,891 | -5,508 | -52,071 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 2,680 | 6,617 | 3,934 | -7,047 | 25,873 |