021050 — Seowon Co Cashflow Statement
0.000.00%
- KR₩49bn
- KR₩732bn
- KR₩1tn
Annual cashflow statement for Seowon Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -5,651 | 12,409 | 276 | -10,159 | 40,447 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 1,359 | -1,249 | 2,908 | 12,502 | -14,089 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -5,706 | -26,087 | 5,959 | -5,263 | 1,513 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -7,176 | -12,766 | 10,942 | -1,126 | 37,756 |
| Capital Expenditures | -1,450 | -2,250 | -6,607 | -1,747 | -6,870 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 2,003 | -9,196 | 2,768 | 1,482 | 46,382 |
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 553 | -11,446 | -3,840 | -266 | 39,512 |
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 9,348 | 30,718 | -3,891 | -5,508 | -52,071 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 2,680 | 6,617 | 3,934 | -7,047 | 25,873 |