Picture of Serabi Gold logo

SRB — Serabi Gold News Story

0.000.00%
gb flag iconLast trade - 00:00
Basic MaterialsHighly SpeculativeSmall CapContrarian

Unaudited interim results for 3 and 6 month periods to 30 June 2023

For best results when printing this announcement, please click on link below:
http://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20230831:nGNE4YvTLH&default-theme=true


Unaudited interim results for the three and six month periods ended 30 June
2023

Serabi (AIM:SRB, TSX:SBI), the Brazilian focused gold mining and development
company, today releases its unaudited results for the three and six month
periods ended 30 June 2023.

A copy of the full interim statements together with commentary can be accessed
on the Company’s website using the following link: https://bit.ly/4
(https://www.globenewswire.com/Tracker?data=h0OWqzKtxsqAQARLGmoVEJ_MJbLEJrgCLB9rU0HyoQDuheLfgAR8du6VUto01bDPhxjyX1BF9BxqHXYICWW4xA==)7VVUAg
(https://www.globenewswire.com/Tracker?data=VOE2aplamvJVKu_aYIvSII6TailEjXWmb9VXopFZpjW0A97R69wuqdZrF2DioU64BLNyQAqrkiLwpJdvVLS1ag==)

Financial Highlights
* Gold production for the second quarter of 8,518 ounces (2022: 8418 ounces)
for total production for the year to date of 16,524 ounces (2022: 15,480
ounces).
* Cash held at 30 June 2023 of US$13.3 million (31 December 2022: US$7.2
million).
* EBITDA for the six-month period of US$6.6 million (2022: US$5.2 million).
* Post tax profit for the six month period of US$5.0 million (2022: US$2.1
million),      
                                   
* Profit per share of 6.58 cents compared with a profit per share of 2.74
cents for the same six month period of 2022.
* Net cash inflow from operations for the six-month period (after mine
development expenditure of US$1.3 million) of US$7.8 million (2022: US$1.5
million outflow).
* Average gold price of US$1,940 per ounce received on gold sales during the
six month period (2022: US$1,869).
* Cash Cost for the six-month period to 30 June 2023 of US$1,258 per ounce
(six months 2022 : US$1,415 per ounce) representing an 11% improvement
compared to the same period of 2022.
* All-In Sustaining Cost for the three-month period to 20 June 2023 of
US$1,519 per ounce (six months 2022 : US$1,716 per ounce) represents a 11.5%
improvement compared to the same period of 2022.
Key Financial Information

 SUMMARY FINANCIAL STATISTICS                                                                                                                                                                                         
                                          6 months to 3 0 June 202 3 US$ (unaudited)  6 months to 30 June 2022 US$ (unaudited)  3 months to 3 0 June 202 3 US$ (unaudited)  3 months to 30 June 2022 US$ (unaudited)  
 Revenue                                  30,523,582                                  31,200,863                                17,086,213                                  18,315,843                                
 Cost of sales                            (21,064,434)                                (23,268,585)                              (11,297,431)                                (13,995,113)                              
 Gross operating profit                   9,459,148                                   7,932,278                                 5,788,782                                   4,320,730                                 
 Administration and share based payments  (2,838,267)                                 (2,766,776)                               (1,483,692)                                 (1,207,634)                               
 EBITDA                                   6,620,881                                   5,165,502                                 4,305,090                                   3,113,096                                 
 Depreciation and amortisation charges    (2,025,037)                                 (2,923,245)                               (1,190,523)                                 (1,751,357)                               
 Operating profit before finance and tax  4,595,844                                   2,242,257                                 3,114,567                                   1,361,739                                 
                                                                                                                                                                                                                      
 Profit after tax                         4,979,891                                   2,072,939                                 3,512,412                                   343,336                                   
 Earnings per ordinary share (basic)      6.58 c                                      2.74c                                     4.64 c                                      0.45c                                     
                                                                                                                                                                                                                      
 Average gold price received (US$/oz)     US$ 1,940                                   US$1,845                                  US$ 1,980                                   US$1,846                                  



                                As at 3 0 June 202 3 US$ (unaudited)  As at 31 December 2022 US$ (audited)  
 Cash and cash equivalents      13, 285,448                           7,196,313                             
 Net assets                     91,291,971                            81,523,603                            
                                                                                                            



 Cash Cost and All-In Sustaining Cost (“AISC”)                                                                                             
                                                      6 months to 3 0 June 202 3  6 months to 30 June 2022  12 months to 31 December 2022  
 Gold production for cash cost and AISC purposes      16,524 ozs                  15,480 ozs                31,819 ozs                     
                                                                                                                                           
 Total Cash Cost of production (per ounce)            US$1,2 58                   US$1,415                  US$1,322                       
 Total AISC of production (per ounce)                 US$1,5 19                   US$1,716                  US$1,615                       

“The last 12 months since my appointment has been an exciting period in the
development of the Company”, said Michael Lynch-Bell , Chairman.
“Operationally and financially it is pleasing to see the Company in such a
strong position after a very encouraging quarter during which we have
consistently improved our net cash position and the Company remaining on track
to meet our full year guidance of 33,500 to 35,000 ounces.

“We still have challenges ahead as we continue to grow the production base
with the development of Coringa, but having spent time with UK and Brazilian
management, I am confident the solutions being pursued will overcome these.

“Since my appointment we have strengthened the Board with the appointment of
Deborah Gudgeon who is also Chair of the Audit and Risk Committee and in
January we also welcomed Carolina Margozzini to the Board as the
representative for Fratelli Investments Limited, one of our two major
shareholders. I am pleased to be part of such a diverse board that is working
together to bring increased value to all Serabi’s stakeholders.

“We also signed an exciting copper exploration joint venture, with Vale SA,
the Brazilian mining major and drilling and other exploration activity
commenced immediately. Serabi’s projects are located in a relatively
under-explored part of Brazil and the involvement of Vale is, I believe, a
further endorsement of the mineral potential of the Tapajos region.

“We look forward to continued growth and development, and my objective is to
ensure that we achieve this in a manner that is sustainable and in keeping
with our core values, of developing gold mining opportunities that are
efficient, cost effective and operated in a manner that brings economic,
social and infrastructure benefits to all our stakeholders, including the
local region and its communities.”

Overview of the financial results

An improved level of gold production in the second quarter of the year of
8,518 ounces, a 6% increase on the first quarter, has resulted in total
production for the year to date of 16,524 ounces representing a 7% increase
over the same period in 2022 (2022: 15,480 ounces). With continued growth
anticipated for the second half of 2023, Serabi remains on track to meet its
full year guidance of 33,500 to 35,000 ounces.

The cash balance at the end of June 2023 had increased to US$13.3 million (Dec
2022: US$7.2 million). This does include approximately US$0.94 million of
funds held for the Vale Exploration Alliance but nonetheless the net cash
attributable to the Group has increased by US$5.1 million during the first six
months of the year.

Cash cost for the year to date is US$1,258 per ounce which represents a small
decrease compared to the first quarter of 2023 when reported cash costs were
US$1,281 per ounce and a significant reduction compared to the same six month
period of 2022 when a cash cost of US$1,415 was reported. AISC for the year to
date is US$1,519 per ounce, which is in line with the AISC of US$1,516 per
ounce reported in the first quarter of 2023. The current AISC compares very
favourably with the same six month period of 2022 when an AISC of US$1,716 was
reported, particularly given the levels of mine development incurred in the
period, particularly at Coringa, creating the opportunity for longer term
production growth. Capitalised mine development costs were US$1.0 million
higher in the last three month period compared with the first three months of
2023.

Gold sales for the quarter were 8,475 ounces, with inventory levels remaining
steady following the increase in gold inventory experienced in the first
quarter following the commissioning of new tanks in the leaching circuit.
Consistent with the results for the first quarter of 2023, amortisation costs
are lower in this quarter than previously, a consequence of the reduced
activity at Sao Chico and therefore minimal amortisation costs associated with
this project. In addition, because Coringa is only in a trial mining phase and
has not attained commercial production, the project costs are not currently
subject to amortisation charges. In accordance with accounting regulations the
gold sales and related operating costs of Coringa are being reflected in the
Group’s income statement.

On 10 May 2023, the Company announced that it had entered into an exploration
alliance with Vale SA focused on the Matilda prospect and other large regional
targets in the Tapajos region of Para, Brazil. The current exploration
activity under this alliance is being funded in its entirety by Vale up to an
initial US$5 million for the Phase 1 activities. However, Serabi is the
operator and undertaking the activity either directly or using contractors
where appropriate. Vale provides funding in advance to Serabi and at the end
of the quarter, Serabi held US$0.94 million of cash that will be used to meet
the accrued and future costs of the alliance exploration activity. The
exploration costs being incurred under the alliance are not being capitalised
but are being expensed through the Income Statement as they are incurred.
Similarly, the funds being received from Vale are also being reported through
the Income Statement as other income.

During May, the Group settled a US$5.0 million export linked loan facility
that had been advanced by Itau Bank BBA. The Group still has a further US$5.0
million export linked facility advanced by Santander Bank in Brazil which is
due to be repaid in February 2024 and carries a fixed interest rate of 7.97%.

To achieve production guidance for the rest of the year and in anticipation of
increasing mine output from Coringa in 2024, the production plan anticipates
further mine development activities.   At Coringa we intersected the veins
on the next level at 260mRL shortly before the end of August and this will
present further development and production options. At Palito we are
developing the G3 structure which in the past was a backbone of production.
Re-establishing G3 as an additional production area is planned to provide
further flexibility within the Palto orebody. Nonetheless, I would hope that
we can maintain a broadly similar cost base for the remaining six months and
continue to benefit from the continued strength of the gold price.”

The information contained within this announcement is deemed by the Company to
constitute inside information as stipulated under the Market Abuse Regulations
(EU) No. 596/2014 as it forms part of UK Domestic Law by virtue of the
European Union (Withdrawal) Act 2018.

The person who arranged for the release of this announcement on behalf of the
Company was Clive Line, Director.

Enquiries

SERABI GOLD plc
Michael Hodgson        t +44 (0)20 7246 6830
Chief Executive        m +44 (0)7799 473621

Clive Line        t +44 (0)20 7246 6830
Finance Director        m +44 (0)7710 151692

        e contact@serabigold.com

        www.serabigold.com

BEAUMONT CORNISH Limited
Nominated Adviser & Financial Adviser
Roland Cornish / Michael Cornish        t +44 (0)20 7628 3396

PEEL HUNT LLP
Joint UK Broker
Ross Allister                t +44 (0)20 7418 9000

TAMESIS PARTNERS LLP
Joint UK Broker
Charlie Bendon/ Richard Greenfield        t +44 (0)20 3882 2868

CAMARCO
Financial PR
Gordon Poole / Emily Hall                t +44 (0)20 3757 4980

Copies of this announcement are available from the Company's website at
www.serabigold.com.

Forward-looking statements
Certain statements in this announcement are, or may be deemed to be, forward
looking statements. Forward looking statements are identified by their use of
terms and phrases such as ‘‘believe’’, ‘‘could’’, “should”
‘‘envisage’’, ‘‘estimate’’, ‘‘intend’’,
‘‘may’’, ‘‘plan’’, ‘‘will’’ or the negative of those,
variations or comparable expressions, including references to assumptions.
These forward-looking statements are not based on historical facts but rather
on the Directors’ current expectations and assumptions regarding the
Company’s future growth, results of operations, performance, future capital
and other expenditures (including the amount, nature and sources of funding
thereof), competitive advantages, business prospects and opportunities. Such
forward looking statements reflect the Directors’ current beliefs and
assumptions and are based on information currently available to the Directors.
A number of factors could cause actual results to differ materially from the
results discussed in the forward-looking statements including risks associated
with vulnerability to general economic and business conditions, competition,
environmental and other regulatory changes, actions by governmental
authorities, the availability of capital markets, reliance on key personnel,
uninsured and underinsured losses and other factors, many of which are beyond
the control of the Company. Although any forward-looking statements contained
in this announcement are based upon what the Directors believe to be
reasonable assumptions, the Company cannot assure investors that actual
results will be consistent with such forward looking statements.

Qualified Persons Statement
The scientific and technical information contained within this announcement
has been reviewed and approved by Michael Hodgson, a Director of the Company.
Mr Hodgson is an Economic Geologist by training with over 35 years' experience
in the mining industry. He holds a BSc (Hons) Geology, University of London, a
MSc Mining Geology, University of Leicester and is a Fellow of the Institute
of Materials, Minerals and Mining and a Chartered Engineer of the Engineering
Council of UK, recognizing him as both a Qualified Person for the purposes of
Canadian National Instrument 43-101 and by the AIM Guidance Note on Mining and
Oil & Gas Companies dated June 2009.

Neither the Toronto Stock Exchange, nor any other securities regulatory
authority, has approved or disapproved of the contents of this news release.

See www.serabigold.com for more information and follow us on twitter
@Serabi_Gold

The following information, comprising, the Income Statement, the Group Balance
Sheet, Group Statement of Changes in Shareholders’ Equity, and Group Cash
Flow, is extracted from the unaudited interim financial statements for the six
months to 30 June 2023.

Statement of Comprehensive Income
For the six month period ended 30 June 2023

                                                                  For the six months ended 30 June      For the three months ended 30 June      
                                                                  2023               2022               2023                2022                
 (expressed in US$)                                        Notes  (unaudited)        (unaudited)        (unaudited)         (unaudited)         
 CONTINUING OPERATIONS                                                                                                                          
 Revenue                                                          30,523,582         31,200,863         17,086,213          18,315,843          
 Cost of sales                                                    (20,694,434)       (23,268,585)       (11,297,431)        (13,995,113)        
 Stock impairment provision                                       (370,000)          –                  –                   –                   
 Depreciation and amortisation charges                            (2,025,037)        (2,923,245)        (1,190,523)         (1,751,357)         
 Total cost of sales                                              (23,089,471)       (26,191,830)       (12,487,954)        (15,746,470)        
 Gross profit                                                     7,434,111          5,009,033          4,598,259           2,569,373           
 Administration expenses                                          (2,899,894)        (2,596,017)        (1,449,726)         (1,150,064)         
 Share-based payments                                             (85,866)           (213,922)          (37,799)            (101,797)           
 Gain on asset disposals                                          147,493            43,163             3,833               44,227              
 Operating profit                                                 4,595,844          2,242,257          3,114,567           1,361,739           
 Other income – exploration receipts                       2      1,050,535          –                  1,050,535           –                   
 Other expenses – exploration expenses                     2      (1,019,911)        –                  (1,019,911)         –                   
 Foreign exchange gain / (loss)                                   100,066            139,105            17,455              (37,481)            
 Finance expense                                           3      (434,748)          (66,525)           (273,578)           (64,686)            
 Finance income                                            3      819,669            152,624            776,850             47,844              
 Profit before taxation                                           5,111,455          2,467,461          3,665,918           1,307,416           
 Income tax expense                                        4      (131,564)          (394,522)          (153,506)           (964,080)           
 Profit after taxation                                            4,979,891          2,072,939          3,512,412           343,336             
                                                                                                                                                
 Other comprehensive income (net of tax)                                                                                                        
                                                                                                                                                
 Exchange differences on translating foreign operations           4,703,151          1,986,773          3,708,904           (6,872,683)         
 Total comprehensive profit / (loss) for the period ((1))         9,683,042          4,059,712          7,221,316           (6,529,347)         
                                                                                                                                                
 Profit per ordinary share (basic)                         5      6.58c              2.74c              4.64c               0.45c               
 Profit per ordinary share (diluted)                       5      6.58c              2.68c              4.64c               0.44c               

(1)      The Group has no non-controlling interests, and all losses are
attributable to the equity holders of the parent company.

Balance Sheet as at 30 June 2023

 (expressed in US$)                     Notes    As at 30 June 2023 (unaudited)  As at 30 June 2022 (unaudited)  As at 31 December 2022 (audited)  
 Non-current assets                                                                                                                                
 Deferred exploration costs             7        20,367,929                      39,608,630                      18,621,180                        
 Property, plant and equipment          8        51,678,058                      28,254,138                      48,482,519                        
 Right of use assets                    9        5,537,628                       4,801,117                       5,374,042                         
 Taxes receivable                                4,026,439                       961,290                         3,446,032                         
 Deferred taxation                               1,792,206                       685,650                         1,545,684                         
 Total non-current assets                        83,402,260                      74,310,825                      77,469,457                        
 Current assets                                                                                                                                    
 Inventories                            10       9,881,514                       7,724,300                       8,706,351                         
 Trade and other receivables                     2,533,055                       4,952,331                       5,291,924                         
 Derivative financial assets            12       649,209                         –                               –                                 
 Prepayments and accrued income                  1,375,685                       3,883,897                       1,572,149                         
 Cash and cash equivalents                       13,285,448                      9,819,882                       7,196,313                         
 Total current assets                            27,724,911                      26,380,410                      22,766,737                        
 Current liabilities                                                                                                                               
 Trade and other payables                        6,328,124                       5,626,540                       5,830,872                         
 Interest bearing liabilities           11       6,430,023                       5,726,808                       6,111,126                         
 Derivative financial liabilities       12       88,755                          –                               –                                 
 Accruals                                        1,094,621                       399,970                         461,857                           
 Total current liabilities                       13,941,523                      11,753,328                      12,403,855                        
 Net current assets                              13,783,388                      14,627,092                      10,362,882                        
 Total assets less current liabilities           97,185,648                      88,937,917                      87,832,339                        
 Non-current liabilities                                                                                                                           
 Trade and other payables                        4,111,078                       466,292                         3,800,886                         
 Interest bearing liabilities           11       469,910                         1,152,087                       837,293                           
 Deferred tax liability                          –                               381,483                         480,922                           
 Derivative financial liabilities       12       –                               12,871                          –                                 
 Provisions                                      1,312,689                       2,766,049                       1,190,175                         
 Total non-current liabilities                   5,893,677                       4,778,782                       6,309,276                         
 Net assets                                      91,291,971                      84,159,135                      81,523,063                        
 Equity                                                                                                                                            
 Share capital                          14       11,213,618                      11,213,618                      11,213,618                        
 Share premium reserve                           36,158,068                      36,158,068                      36,158,068                        
 Share incentive reserve                14       243,002                         1,289,270                       1,324,558                         
 Other reserves                                  15,375,463                      14,472,400                      14,459,255                        
 Translation reserve                             (61,573,620)                    (66,661,397)                    (66,276,771)                      
 Retained surplus                                89,875,440                      87,687,176                      84,644,335                        
 Equity shareholders’ funds                      91,291,971                      84,159,135                      81,523,063                        

.
Statements of Changes in Shareholders’ Equity
For the six month period ended 30 June 2023

 (expressed in US$)                                                                                                                                                                   
 (unaudited)                                       Share capital  Share premium  Share incentive reserve  Other reserves ((1))  Translation reserve  Retained Earnings  Total equity  
 Equity shareholders’ funds at 31 December 2021    11,213,618     36,158,068     1,075,348                13,694,731            (68,648,170)         86,391,906         79,885,501    
 Foreign currency adjustments                      —              —              —                        —                     1,986,773            —                  1,986,773     
 Profit for the period                             —              —              —                        —                     —                    2,072,939          2,072,939     
 Total comprehensive income for the period         —              —              —                        —                     1,986,773            2,072,939          4,059,712     
 Transfer to taxation reserve                      —              —              —                        777,669               —                    (777,669)          —             
 Share incentives expense                          —              —              213,922                  —                     —                    —                  213,922       
 Equity shareholders’ funds at 30 June 2022        11,213,618     36,158,068     1,289,270                14,472,400            (66,661,397)         87,687,176         84,159,135    
 Foreign currency adjustments                      —              —              —                        —                     384,626              —                  384,626       
 Loss for the period                               —              —              —                        —                     —                    (3,055,986)        (3,055,986)   
 Total comprehensive income for the period         —              —              —                        —                     384,626              (3,055,986)        (2,671,360)   
 Transfer to taxation reserve                      —              —              —                        (13,145)              —                    13,145             —             
 Share incentives expense                          —              —              35,288                   —                     —                    —                  35,288        
 Equity shareholders’ funds at 31 December 2022    11,213,618     36,158,068     1,324,558                14,459,255            (66,276,771)         84,644,335         81,523,063    
 Foreign currency adjustments                      —              —              —                        —                     4,703,151            —                  4,703,151     
 Profit for the period                             —              —              —                        —                     —                    4,979,891          4,979,891     
 Total comprehensive income for the period         —              —              —                        —                     4,703,151            4,979,891          9,683,042     
 Transfer to taxation reserve                      —              —              —                        916,208               —                    (916,208)          —             
 Share incentives expired                          —              —              (1,167,422)              —                     —                    1,167,422          —             
 Share incentives expense                          —              —              85,866                   —                     —                    —                  85,866        
 Equity shareholders’ funds at 30 June 2023        11,213,618     36,158,068     243,002                  15,375,463            (61,573,620)         89,875,440         91,929,971    

(1)    Other reserves comprise a merger reserve of US$361,461 and a
taxation reserve of US$15,014,002 (31 December 2022: merger reserve of
US$361,461 and a taxation reserve of US$14,097,794).

Condensed Consolidated Cash Flow Statement
For the three month period ended 30 June 2023

                                                                                                          For the six months ended 30 June      For the three months ended 30 June      
                                                                                                          2023               2022               2023                2022                
 (expressed in US$)                                                                                       (unaudited)        (unaudited)        (unaudited)         (unaudited)         
 Operating activities                                                                                                                                                                   
 Post tax (loss) / profit for period                                                                      4,979,891          2,072,939          3,512,412           343,336             
 Depreciation – plant, equipment and mining properties                                                    2,025,037          2,923,245          1,190,523           1,751,357           
 Stock impairment provision                                                                               370,000            —                  —                   —                   
 Net financial expense                                                                                    (484,987)          (225,204)          (520,727)           54,323              
 Provision for taxation                                                                                   131,564            394,522            153,506             964,080             
 Gain / (loss) on disposals                                                                               (147,493)          (43,163)           (3,833)             (44,227)            
 Share-based payments                                                                                     85,866             213,922            37,799              101,797             
 Taxation paid                                                                                            (395,890)          (131,462)          (109,153)           (3,813)             
 Interest paid                                                                                            (385,814)          (51,838)           (359,404)           (31,612)            
 Foreign exchange (loss) / gain                                                                           (72,071)           (211,323)          18,350              (71,395)            
 Changes in working capital                                                                                                                                                             
                                      (Increase)/decrease in inventories                                  (781)              (394,806)          348,963             1,504,893           
                                      Decrease/(increase) in receivables, prepayments and accrued income  2,765,042          (3,912,322)        883,597             (2,164,981)         
                                      (Decrease)/increase in payables, accruals and provisions            247,961            (339,994)          934,445             (657,737)           
 Net cash inflow from operations                                                                          9,118,325          294,516            6,086,478           1,746,021           
                                                                                                                                                                                        
 Investing activities                                                                                                                                                                   
 Purchase of property, plant and equipment and assets in construction                                     (980,086)          (2,490,502)        (238,179)           (1,521,615)         
 Mine development expenditure                                                                             (1,339,090)        (1,849,462)        (966,690)           (783,577)           
 Geological exploration expenditure                                                                       (357,424)          (692,980)          (357,424)           (223,730)           
 Pre-operational project costs                                                                            —                  (2,266,252)        206,546             (1,124,670)         
 Proceeds from sale of assets                                                                             191,515            64,762             33,044              51,605              
 Interest Received                                                                                        79,799             —                  36,980              —                   
 Net cash outflow on investing activities                                                                 (2,405,286)        (7,234,434)        (1,285,723)         (3,601,987)         
                                                                                                                                                                                        
 Financing activities                                                                                                                                                                   
 Receipt of short-term loan                                                                               5,000,000          4,923,586          —                   4,923,586           
 Repayment of short-term loan                                                                             (5,096,397)        —                  (5,096,397)         —                   
 Payment of finance lease liabilities                                                                     (610,982)          (502,225)          (307,841)           (314,908)           
 Net cash (outflow)/inflow from financing activities                                                      (707,379)          4,421,361          (5,404,238)         4,608,678           
                                                                                                                                                                                        
 Net increase/(decrease) in cash and cash equivalents                                                     6,005,660          (2,518,557)        (603,483)           2,752,712           
 Cash and cash equivalents at beginning of period                                                         7,196,313          12,217,751         13,920,999          6,932,625           
 Exchange difference on cash                                                                              83,475             120,688            (32,068)            134,545             
 Cash and cash equivalents at end of period                                                               13,285,448         9,819,882          13,285,448          9,819,882           

Notes
1. Basis of preparation
These interim condensed consolidated financial statements are for the three
and six month periods ended 30 June 2023. Comparative information has been
provided for the unaudited three and six month periods ended 30 June 2022 and,
where applicable, the audited twelve month period from 1 January 2022 to 31
December 2022. These condensed consolidated financial statements do not
include all the disclosures that would otherwise be required in a complete set
of financial statements and should be read in conjunction with the 2022 annual
report.

The condensed consolidated financial statements for the periods have been
prepared in accordance with International Accounting Standard 34 “Interim
Financial Reporting” and the accounting policies are consistent with those
of the annual financial statements for the year ended 31 December 2022 and
those envisaged for the financial statements for the year ending 31 December
2023.

The Directors have reviewed the principal risks and uncertainties facing the
Group and have concluded that those facing the Group for the remaining six
months of the current financial year are unchanged from the risks set out in
the 2022 Annual Report and Accounts. In reaching this conclusion, the
Directors considered changes in the internal and external environment during
the intervening period which could threaten the Group's business model, future
performance, liquidity, solvency or reputation. Details of these principal
risks and how they are being managed are set out on pages 25 to 32 of the 2022
Annual Report and Accounts.

The interim financial information has not been audited and does not constitute
statutory accounts as defined in Section 434 of the Companies Act 2006. Whilst
the financial information included in this announcement has been compiled in
accordance with International Financial Reporting Standards (“IFRS”) this
announcement itself does not contain sufficient financial information to
comply with IFRS. The Group statutory accounts for the year ended 31 December
2022 prepared in accordance with international accounting standards in
conformity with the requirements of the Companies Act 2006 have been filed
with the Registrar of Companies. The auditor’s report on these accounts was
unqualified. The auditor’s report did not contain a statement under Section
498 (2) or 498 (3) of the Companies Act 2006

Accounting standards, amendments and interpretations effective in 2023

The Group has not adopted any standards or interpretations in advance of the
required implementation dates.

The following Accounting standards came into effect as of 1 January 2023

 IFRS 17 Insurance Contracts, including Amendments to IFRS 17                                                                                                              1 January 2023  
 Classification of Liabilities as Current or Non-current (Amendments to IAS 1) and Classification of Liabilities as Current or Non-current – Deferral of Effective Date    1 January 2023  

There is no material impact on the financial statements from the adoption of
these new accounting standards or amendments to accounting standards,

Certain new accounting standards and interpretations have been published that
are not mandatory for the current period and have not been early adopted.
These standards are not expected to have a material impact on the Company’s
current or future reporting periods.

These financial statements do not constitute statutory accounts as defined in
Section 434 of the Companies Act 2006.

(i)      Going concern


At 30 June 2023 the Group held cash of US$13.29 million which represents an
increase of US$6.09 million compared to 31 December 2022. This increase
includes the receipt of a US$5.0 million loan, from Santander Bank in Brazil,
on 22 February 2023. The proceeds raised from the loan will be used for
working capital and provided the Group with adequate liquidity to repay a
similar arrangement which was repaid on 12 May 2023.

Management prepares, for Board review, regular updates of its operational
plans and cash flow forecasts based on their best judgement of the expected
operational performance of the Group and using economic assumptions that the
Directors consider are reasonable in the current global economic climate. The
most recent plans assume that during 2023 the Group will continue gold
production from its Palito Complex operation as well as increase production
from the Coringa mine and will be able to increase gold production to exceed
the levels of 2022.

The Directors will, however, continue to limit the Group’s discretionary
expenditures including the continued development of Coringa which, on a longer
term basis, may require additional external sources of finance to be secured.

The Directors have concluded that, based on the current operational
projections, it remains appropriate to adopt the going concern basis of
accounting in the preparation of these interim unaudited financial statements.
The Directors acknowledge that the Group remains subject to operational and
economic risks and any unplanned interruption or reduction in gold production
or unforeseen changes in economic assumptions may adversely affect the level
of free cash flow that the Group can generate on a monthly basis and its
ability to secure further finance as and when required The Directors consider
that the Group will be able to secure the necessary external finance for the
development of its Coringa project but that the timing of this may be
dependent on the receipt of further permits and licences. The Directors
believe that all the necessary permits and licenses will be awarded when all
current information requests of the relevant authorities have been met.

2. Other Income and Expenses

Under its copper exploration alliance with Vale announced on 10 May 2023, the
related exploration activities being undertaken by the Group under the
management of a working committee (comprising representatives from Vale and
Serabi), are being funded in their entirety by Vale up to a value of US$5
million during Phase 1 of the programme. The Group at this time has no
certainty that the exploration for copper deposits will result in a project
that is commercially viable recognising that exploration and development of
copper deposits is not the core activity of the Group, there is a significant
cost involved in developing new copper deposits and it is unlikely that
without the financial support of Vale that the Group would independently seek
to develop a copper project in preference to any of its existing gold projects
and discoveries.

As a result, it is recognising both the funding received from Vale and the
related exploration expenditures through its income statement. As this is not
the principal business activity of the Group these receipts and expenditures
are classified as other income and other expenses.

3. Finance Costs

                                              6 months ended 30 June 2023 (unaudited)  6 months ended 30 June 2022 (unaudited)  3 months ended 30 June 2023 2021 (unaudited)  3 months ended 30 June 2022 (unaudited)  
                                              US$                                      US$                                      US$                                           US$                                      
 Loss on revaluations of hedging derivatives  (88,755)                                 —                                        (88,755)                                      —                                        
 Interest expense on short term loan          (243,318)                                (53,859)                                 (131,608)                                     (53,859)                                 
 Interest expense on trade finance            (41,891)                                 (12,666)                                 (25,056)                                      (10,827)                                 
 Interest expense on finance leases           (60,784)                                 —                                        (28,159)                                      —                                        
 Total Financial expense                      (434,748)                                (66,525)                                 (273,578)                                     (64,686)                                 
                                                                                                                                                                                                                       
 Interest Income                              79,799                                   —                                        36,980                                        —                                        
 Gain on revaluation of warrants              —                                        152,624                                  —                                             47,844                                   
 Gain on revaluation of hedging derivatives   570,863                                  —                                        570,863                                       —                                        
 Realised gain on hedging derivatives         169,007                                  —                                        169,007                                       —                                        
 Total Financial expense                      819,669                                  152,624                                  776,850                                       47,844                                   
 Net finance income / (expense)               384,921                                  86,099                                   503,272                                       (16,842)                                 

4. Taxation

The Group has recognised a deferred tax asset to the extent that the Group has
reasonable certainty as to the level and timing of future profits that might
be generated and against which the asset may be recovered. The deferred tax
liability arising on unrealised exchange gains has been eliminated in the
six-month period to 30 June 2023 reflecting the stronger Brazilian Real
exchange rate at the end of the period and resulting in deferred tax income of
US$607,223 (six months to 30 June 2022 – benefit of US$199,222).

The Group has also incurred a tax charge in Brazil for the six month period of
US$738,787 (six months to 30 June 2022 - US$593,744).

5. Earnings per share

                                                     6 months ended 30 June 2023 (unaudited)  6 months ended 30 June 2022 (unaudited)  3 months ended 30 June 2023 (unaudited)  3 months ended 30 June 2022 (unaudited)  
 Profit attributable to ordinary shareholders (US$)  4,979,891                                2,072,939                                3,512,412                                343,336                                  
 Weighted average ordinary shares in issue           75,734,551                               75,734,551                               75,734,551                               75,734,551                               
 Basic profit per share (US cents)                   6.58c                                    2.74c                                    4.64c                                    0.45c                                    
 Diluted ordinary shares in issue ((1))              75,734,551                               77,484,551                               75,734,551                               77,484,551                               
 Diluted profit per share (US cents)                 6.58c                                    2.68c                                    4.64c                                    0.44c                                    

(1) There were no share options outstanding at 30 June 2023 (30 June 2022:
1,750,000 options vested and exercisable as at 30 June 2022). At 30 June 2023
and 30 June 2022, there were 864,500 Conditional Share Awards in issue under
the Serabi 2020 Restricted Share Plan (the “2020 Plan”) (see Note 13(c)).
The underlying shares to be issued pursuant to these Conditional Share Awards
can only be issued if certain performance conditions have been met and at the
end of the stipulated vesting period. Subsequent to the end of the period the
Company announced that 404,700 Conditional Share Awards had lapsed as the
performance conditions had not been achieved. The vesting period for the
remaining 459,800 Conditional Share Awards has not yet been completed.
Accordingly, none of the Conditional Share Awards that may be issued in the
future have been included in the calculation of diluted earnings per share.

5.        Post balance sheet events

Subsequent to the end of the period, there has been no item, transaction or
event of a material or unusual nature likely, in the opinion of the Directors
of the Company to affect significantly the continuing operation of the entity,
the results of these operations, or the state of affairs of the entity in
future financial periods.


Attachment
*     Q2 2023 Financial Report
(https://ml-eu.globenewswire.com/Resource/Download/c6e29d29-5644-4f9c-9493-ba8c39f8c4a5)

Recent news on Serabi Gold

See all news