Picture of Serabi Gold logo

SRB — Serabi Gold News Story

0.000.00%
gb flag iconLast trade - 00:00
Basic MaterialsHighly SpeculativeSmall CapContrarian

Unaudited interim results for the three-and six-month periods ended 30 June 2024

For best results when printing this announcement, please click on link below:
http://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20240829:nGNE3Wkcy&default-theme=true


Unaudited interim results for the three-and six-month periods ended 30 June
2024

Serabi (AIM:SRB, TSX:SBI, OTCQX:SRBIF), the Brazilian focused gold mining and
development company, is pleased to release its unaudited interim results for
the three and six-month periods ended 30 June 2024.

A copy of the full interim statements together with commentary can be accessed
on the Company’s website using the following link: https://bit.ly/3X0HLgx

“This has been another period of good financial performance,” said Clive
Line, Serabi’s CFO. “EBITDA of $8.3 million for the latest quarter is up
76 per cent on the first quarter of 2024 and has resulted in a year-to-date
EBITDA of 13.0 million, which in turn is a 96 per cent improvement compared
with the first six months of 2023. The cash position of $12 million remained
steady, reflecting the continued investment in development and ramp up of
Coringa, the on-going mine development at Palito and the investment we have
made in the crushing and ore sorting plant at the Coringa mine.

“The Company has previously reported its continuing development of Coringa
with mining now on levels 320m, 290m and 260m, whilst development continues on
levels 260m, 225m and 190m. The main ramp has almost reached the next planned
155m level which will be opened in September.  The ramp will continue to be
deepened, but with three and soon to be four development levels ahead of
production, the mine is in a very healthy position for the planned future
production expansion.

“Mine development costs of $3.0 million represent an additional $1.6 million
cost compared to the first six months of 2023, adding approximately $163 per
ounce to the AISC for the six-month period but this up-front investment is
necessary to deliver the longer-term production growth and in turn, reduce the
long-term AISC. In addition, the Company has spent a further $4.0 million on
capital equipment in the first six months of the year which includes $1.3
million on the crushing plant and ore sorter. Mining rates continue to
increase and the 115,860 tonnes of ore mined in the first six months of the
year was a 40% increase compared with the same period of 2023.”

Financial Highlights (all currency amounts are expressed in US Dollars unless
otherwise stated)
* Gold production for the first half of 2024 of 18,010 ounces, (2023: 16,524
ounces).
* Cash held on 30 June 2024 of $12.0 million (31 December 2023: $11.6 million
including US$0.6 million relating to the exploration alliance with Vale).
* EBITDA for the six-month period of $13.0 million (2023: $6.6 million).
* Post-tax profit for the six-month period of $9.2 million (2023: $5.0
million),
* Profit per share of 12.18 cents compared with a profit per share of 6.58
cents for the same six month period of 2023.
* Net cash inflow from operations for the six-month period (after mine
development expenditure of US$3.0 million) of US$6.6 million (2023: US$5.8
million inflow, after mine development expenditure of US$1.3 million)).
* Average gold price of US$2,209 per ounce received on gold sales during the
six month period (2023: US$1,940).
* Cash Cost for the six-month period to 30 June 2024 of US$1,401 per ounce
(six months 2023: US$1,258 per ounce).
* All-In Sustaining Cost for the six-month period to 30 June 2024 of US$1,782
per ounce (six months 2023: US$1,519 per ounce).
Overview of the financial results

In the first half of 2024, the Group has reported revenue and operating costs
related to the sale of 18,535 ounces in the period (18,010 ounces produced).
This compares to sales reported of only 15,356 ounces in the first half of
2023. Reported revenues and costs reflect the ounces sold in each period and
as a result total costs for the six-month period are significantly higher than
for the corresponding period of 2023.

During the month of January 2024, the Group also completed and drew down a new
US$5 million loan with Itaú Bank in Brazil. This new arrangement has an
interest coupon of 8.47 per cent and is repayable as a bullet payment on 6
January 2025. This replaced a similar loan arranged with Santander Bank in
Brazil that was repaid during the month of February 2024.

The ore sorter for Coringa has now been delivered to site and the ground works
required for installing the crushing plant and the related infrastructure for
the ore sorter are progressing well with the intention that the plant can be
operational during the fourth quarter of this year, processing some of the
lower grade material that has been stockpiled at Coringa and boosting gold
production in that last three-month period.

Key Financial Information

 SUMMARY FINANCIAL STATISTICS FOR THE THREE-AND SIX MONTHS ENDING 30 JUNE 2024                                                                                                                                        
                                          6 months to 30 June 2024 US$ (unaudited)  6 months to 30 June 2023 US$ (unaudited)  3 months to 30 June 2024 US$ (unaudited)  3 months to 30 June 2023 US$ (unaudited)      
 Revenue                                  42,664,607                                30,523,582                                22,418,207                                17,086,213                                    
 Cost of sales                            (25,680,069)                              (21,064,434)                              (12,123,470)                              (11,297,431)                                  
 Gross operating profit                   16,984,538                                9,459,148                                 10,294,737                                5,788,782                                     
 Administration and share based payments  (4,009,000)                               (2,838,267)                               (2,024,010)                               (1,483,692)                                   
 EBITDA                                   12,975,538                                6,620,881                                 8,270,727                                 4,305,090                                     
 Depreciation and amortisation charges    (2,240,806)                               (2,025,037)                               (1,194,245)                               (1,190,523)                                   
 Operating profit before finance and tax  10,734,732                                4,595,844                                 7,076,482                                 3,114,567                                     
                                                                                                                                                                                                                      
 Profit after tax                         9,221,834                                 4,979,891                                 5,584,271                                 3,512,412                                     
 Earnings per ordinary share (basic)      12.18c                                    6.58c                                     7.37c                                     4.64c                                         
                                                                                                                                                                                                                      
 Average gold price received (US$/oz)     US$2,209                                  US$1,940                                  US$2,339                                  US$1,980                                      



                                                 As at 30 June 2024 US$ (unaudited)  As at 31 December 2023 US$ (audited)  
 Cash and cash equivalents                       12,041,017                          11,552,031                            
 Net funds (after finance debt obligations)      6,097,781                           5,148,947                             
 Net assets                                      93,950,061                          92,792,049                            
                                                                                                                           



 Cash Cost and All-In Sustaining Cost (“AISC”)                                                                                           
                                                      6 months to 30 June 2024  6 months to 30 June 2023  12 months to 31 December 2023  
 Gold production for cash cost and AISC purposes      18,010 ozs                16,524 ozs                33,152 ozs                     
                                                                                                                                         
 Total Cash Cost of production (per ounce)            US$1,401                  US$1,258                  US$1,300                       
 Total AISC of production (per ounce)                 US$1,782                  US$1,519                  US$1,635                       

The information contained within this announcement is deemed by the Company to
constitute inside information as stipulated under the Market Abuse Regulations
(EU) No. 596/2014 as it forms part of UK Domestic Law by virtue of the
European Union (Withdrawal) Act 2018.

The person who arranged for the release of this announcement on behalf of the
Company was Clive Line, Director.

Enquiries

SERABI GOLD plc
Michael Hodgson        t +44 (0)20 7246 6830
Chief Executive        m +44 (0)7799 473621

Clive Line        t +44 (0)20 7246 6830
Finance Director        m +44 (0)7710 151692

Andrew Khov         m +1 647 885 4874
Vice President, Investor Relations & 
Business Development
        e contact@serabigold.com

        www.serabigold.com

BEAUMONT CORNISH Limited
Nominated Adviser & Financial Adviser
Roland Cornish / Michael Cornish        t +44 (0)20 7628 3396

PEEL HUNT LLP
Joint UK Broker
Ross Allister        t +44 (0)20 7418 9000

TAMESIS PARTNERS LLP
Joint UK Broker
Charlie Bendon/ Richard Greenfield        t +44 (0)20 3882 2868

CAMARCO
Financial PR - Europe
Gordon Poole / Emily Hall                t +44 (0)20 3757 4980

HARBOR ACCESS 
Financial PR – North America
Jonathan Patterson / Lisa Micali                t +1 475 477
9404

Copies of this announcement are available from the Company's website at
www.serabigold.com.

Forward-looking statements
Certain statements in this announcement are, or may be deemed to be, forward
looking statements. Forward looking statements are identified by their use of
terms and phrases such as ‘‘believe’’, ‘‘could’’, “should”
‘‘envisage’’, ‘‘estimate’’, ‘‘intend’’,
‘‘may’’, ‘‘plan’’, ‘‘will’’ or the negative of those,
variations or comparable expressions, including references to assumptions.
These forward-looking statements are not based on historical facts but rather
on the Directors’ current expectations and assumptions regarding the
Company’s future growth, results of operations, performance, future capital
and other expenditures (including the amount, nature and sources of funding
thereof), competitive advantages, business prospects and opportunities. Such
forward looking statements reflect the Directors’ current beliefs and
assumptions and are based on information currently available to the Directors.
A number of factors could cause actual results to differ materially from the
results discussed in the forward-looking statements including risks associated
with vulnerability to general economic and business conditions, competition,
environmental and other regulatory changes, actions by governmental
authorities, the availability of capital markets, reliance on key personnel,
uninsured and underinsured losses and other factors, many of which are beyond
the control of the Company. Although any forward-looking statements contained
in this announcement are based upon what the Directors believe to be
reasonable assumptions, the Company cannot assure investors that actual
results will be consistent with such forward looking statements.

Qualified Persons Statement
The scientific and technical information contained within this announcement
has been reviewed and approved by Michael Hodgson, a Director of the Company.
Mr Hodgson is an Economic Geologist by training with over 35 years' experience
in the mining industry. He holds a BSc (Hons) Geology, University of London, a
MSc Mining Geology, University of Leicester and is a Fellow of the Institute
of Materials, Minerals and Mining and a Chartered Engineer of the Engineering
Council of UK, recognizing him as both a Qualified Person for the purposes of
Canadian National Instrument 43-101 and by the AIM Guidance Note on Mining and
Oil & Gas Companies dated June 2009.

Notice
Beaumont Cornish Limited, which is authorised and regulated in the United
Kingdom by the Financial Conduct Authority, is acting as nominated adviser to
the Company in relation to the matters referred herein. Beaumont Cornish
Limited is acting exclusively for the Company and for no one else in relation
to the matters described in this announcement and is not advising any other
person and accordingly will not be responsible to anyone other than the
Company for providing the protections afforded to clients of Beaumont Cornish
Limited, or for providing advice in relation to the contents of this
announcement or any matter referred to in it.

Neither the Toronto Stock Exchange, nor any other securities regulatory
authority, has approved or disapproved of the contents of this news release.

See www.serabigold.com for more information and follow us on twitter
@Serabi_Gold

The following information, comprising, the Income Statement, the Group Balance
Sheet, Group Statement of Changes in Shareholders’ Equity, and Group Cash
Flow, is extracted from the unaudited interim financial statements for the
three and six months to 30 June 2024.

Statement of Comprehensive Income
For the three and six-month periods ended 30 June 2024.

                                                                  For the six months ended 30 June      For the three months ended 30 June      
                                                                  2024               2023               2024                2023                
 (expressed in US$)                                        Notes  (unaudited)        (unaudited)        (unaudited)         (unaudited)         
 CONTINUING OPERATIONS                                                                                                                          
 Revenue                                                          42,664,607         30,523,582         22,418,207          17,086,213          
 Cost of sales                                                    (25,680,069)       (20,694,434)       (12,123,470)        (11,297,431)        
 Stock impairment provision                                       –                  (370,000)          –                   –                   
 Depreciation and amortisation charges                            (2,240,806)        (2,025,037)        (1,194,245)         (1,190,523)         
 Total cost of sales                                              (27,920,875)       (23,089,471)       (13,317,715)        (12,487,954)        
 Gross profit                                                     14,743,732         7,434,111          9,100,492           4,598,259           
 Administration expenses                                          (3,805,431)        (2,899,894)        (1,862,691)         (1,449,726)         
 Share-based payments                                             (118,892)          (85,866)           (65,009)            (37,799)            
 Gain on asset disposals                                          (84,677)           147,493            (96,310)            3,833               
 Operating profit                                                 10,734,732         4,595,844          7,076,482           3,114,567           
 Other income – exploration receipts                       2      351,186            1,050,535          11,332              1,050,535           
 Other expenses – exploration expenses                     2      (317,746)          (1,019,911)        (5,228)             (1,019,911)         
 Foreign exchange (loss)/gain                                     (820,356)          100,066            (785,790)           17,455              
 Finance expense                                           3      (310,303)          (434,748)          (135,698)           (273,578)           
 Finance income                                            3      236,465            819,669            94,910              776,850             
 Profit before taxation                                           9,873,978          5,111,455          6,256,008           3,665,918           
 Income tax expense                                        4      (652,144)          (131,564)          (671,737)           (153,506)           
 Profit after taxation                                            9,221,834          4,979,891          5,584,271           3,512,412           
                                                                                                                                                
 Other comprehensive income (net of tax)                                                                                                        
                                                                                                                                                
 Exchange differences on translating foreign operations           (8,182,714)        4,703,151          (6,401,786)         3,708,904           
 Total comprehensive profit / (loss) for the period ((1))         1,039,120          9,683,042          (817,515)           7,221,316           
                                                                                                                                                
 Profit per ordinary share (basic)                         5      12.18c             6.58c              7.37c               4.64c               
 Profit per ordinary share (diluted)                       5      12.18c             6.58c              7.37c               4.64c               

(1)         The Group has no non-controlling interest and all profits
are attributable to the equity holders of the Parent Company

Balance Sheet as at 30 June 2024

 (expressed in US$)                     As at 30 June 2024 (unaudited)  As at 30 June 2023 (unaudited)  As at 31 December 2023 (audited)  
 Non-current assets                                                                                                                       
 Deferred exploration costs             18,952,915                      20,367,929                      20,499,257                        
 Property, plant and equipment          52,438,422                      51,678,058                      53,340,903                        
 Right of use assets                    4,887,175                       5,537,628                       5,316,330                         
 Taxes receivable                       5,839,555                       4,026,439                       4,653,063                         
 Deferred taxation                      1,688,554                       1,792,206                       1,791,983                         
 Total non-current assets               83,806,621                      83,402,260                      85,601,536                        
 Current assets                                                                                                                           
 Inventories                            13,041,361                      9,881,514                       12,797,951                        
 Trade and other receivables            3,402,714                       2,533,055                       2,858,072                         
 Prepayments and accrued income         2,758,307                       1,375,685                       2,320,256                         
 Derivative financial assets            —                               649,209                         115,840                           
 Cash and cash equivalents              12,041,017                      13,285,448                      11,552,031                        
 Total current assets                   31,243,399                      27,724,911                      29,644,150                        
 Current liabilities                                                                                                                      
 Trade and other payables               8,562,520                       6,328,124                       8,626,292                         
 Interest bearing liabilities           5,943,236                       6,430,023                       6,403,084                         
 Derivative financial liabilities       —                               88,755                          —                                 
 Accruals                               412,291                         1,094,621                       649,225                           
 Total current liabilities              14,918,047                      13,941,523                      15,678,601                        
 Net current assets                     16,325,352                      13,783,388                      13,965,549                        
                                        100,131,973                     97,185,648                      99,567,085                        
 Non-current liabilities                                                                                                                  
 Trade and other payables               3,738,633                       4,111,078                       3,960,920                         
 Provisions                             2,282,580                       1,312,689                       2,663,892                         
 Interest bearing liabilities           160,699                         469,910                         150,224                           
 Total non-current liabilities          6,181,912                       5,893,677                       6,775,036                         
 Net assets                             93,950,061                      91,291,971                      92,792,049                        
 Equity                                                                                                                                   
 Share capital                          11,213,618                      11,213,618                      11,213,618                        
 Share premium reserve                  36,158,068                      36,158,068                      36,158,068                        
 Option reserve                         294,465                         243,002                         175,573                           
 Other reserves                         17,609,380                      15,375,463                      15,960,006                        
 Translation reserve                    (69,963,455)                    (61,573,620)                    (61,780,741)                      
 Retained surplus                       98,637,985                      89,875,440                      91,065,525                        
 Equity shareholders’ funds             93,950,061                      91,291,971                      92,792,049                        

Statements of Changes in Shareholders’ Equity
For the six-month period ended 30 June 2024

 (expressed in US$)                                                                                                                                                                                    
 (unaudited)                                       Share capital     Share premium     Share option reserve      Other reserves ((1))      Translation reserve     Retained Earnings     Total equity  
 Equity shareholders’ funds at 31 December 2022    11,213,618        36,158,068        1,324,558                 14,459,255                (66,276,771)            84,644,335            81,523,063    
 Foreign currency adjustments                      —                 —                 —                         —                         4,703,151               —                     4,703,151     
 Profit for the period                             —                 —                 —                         —                         —                       4,979,891             4,979,891     
 Total comprehensive income for the period         —                 —                 —                         —                         4,703,151               4,979,891             9,683,042     
 Transfer to taxation reserve                      —                 —                 —                         916,208                   —                       (916,208)             —             
 Share incentives expired                          —                 —                 (1,167,422)               —                         —                       1,167,422             —             
 Share incentives expense                          —                 —                 85,866                    —                         —                       —                     85,866        
 Equity shareholders’ funds at 30 June 2023        11,213,618        36,158,068        243,002                   15,375,463                (61,573,620)            89,875,440            91,291,971    
 Foreign currency adjustments                      —                 —                 —                         —                         (207,121)                                     (207,121)     
 Profit for the period                             —                 —                 —                         —                                                 1,595,721             1,595,721     
 Total comprehensive income for the period         —                 —                 —                         —                         (207,121)               1,595,721             1,388,600     
 Transfer to taxation reserve                      —                 —                 —                         584,543                   —                       (584,543)             —             
 Share based incentives lapsed in period           —                 —                 (178,907)                 —                         —                       178,907               —             
 Share based incentive expense                     —                 —                 111,478                   —                         —                       —                     111,478       
 Equity shareholders’ funds at 31 December 2023    11,213,618        36,158,068        175,573                   15,960,006                (61,780,741)            91,065,525            92,792,049    
 Foreign currency adjustments                      —                 —                 —                         —                         (8,182,714)             —                     (8,182,714)   
 Profit for the period                             —                 —                 —                         —                                                 9,221,834             9,221,834     
 Total comprehensive income for the period         —                 —                 —                         —                         (8,182,714)             9,221,834             1,039,120     
 Transfer to taxation reserve                      —                 —                 —                         1,649,374                 —                       (1,649,374)           —             
 Share option expense                              —                 —                 118,892                   —                         —                       —                     118,892       
 Equity shareholders’ funds at 30 June 2024        11,213,618        36,158,068        294,465                   17,609,380                (69,963,455)            98,637,985            93,950,061    

(1)    Other reserves comprise a merger reserve of US$361,461 and a
taxation reserve of US$16,346,824 (31 December 2023: merger reserve of
US$361,461 and a taxation reserve of US$15,598,545).

Condensed Consolidated Cash Flow Statement
For the three and six-month periods ended 30 June 2024

                                                                                                         For the six months ended 30 June      For the three months ended 30 June      
                                                                                                         2024               2023               2024                2023                
 (expressed in US$)                                                                                      (unaudited)        (unaudited)        (unaudited)         (unaudited)         
 Operating activities                                                                                                                                                                  
 Post tax profit for period                                                                              9,221,834          4,979,891          5,584,271           3,512,412           
 Depreciation – plant, equipment and mining properties                                                   2,240,806          2,025,037          1,194,245           1,190,523           
 Stock impairment provision                                                                              —                  370,000            —                   —                   
 Net financial expense/(income)                                                                          860,754            (484,987)          793,138             (520,727)           
 Provision for taxation                                                                                  652,144            131,564            671,737             153,506             
 Gain / (loss) on disposals                                                                              84,677             (147,493)          96,310              (3,833)             
 Share-based payments                                                                                    118,892            85,866             65,009              37,799              
 Taxation paid                                                                                           (441,698)          (395,890)          (426,344)           (109,153)           
 Interest paid                                                                                           (29,508)           (385,814)          362,760             (359,404)           
 Foreign exchange (loss) / gain                                                                          (52,284)           (72,071)           (120,031)           18,350              
 Changes in working capital                                                                                                                                                            
                                      (Increase)/decrease in inventories                                 (1,267,362)        (781)              (12,077)            348,963             
                                      (Increase)decrease in receivables, prepayments and accrued income  (2,240,736)        2,765,042          (1,482,794)         883,597             
                                      Increase in payables, accruals and provisions                      404,803            247,961            925,657             934,445             
 Net cash inflow from operations                                                                         9,552,322          9,118,325          7,651,881           6,086,478           
                                                                                                                                                                                       
 Investing activities                                                                                                                                                                  
 Purchase of property, plant and equipment and assets in construction                                    (4,011,890)        (980,086)          (3,572,905)         (238,179)           
 Mine development expenditure                                                                            (2,936,169)        (1,339,090)        (1,346,542)         (966,690)           
 Geological exploration expenditure                                                                      (913,456)          (357,424)          (763,872)           (357,424)           
 Pre-operational project costs                                                                           (472,684)          —                  (472,684)           206,546             
 Proceeds from sale of assets                                                                            52,481             191,515            40,573              33,044              
 Interest Received                                                                                       229,633            79,799             94,910              36,980              
 Net cash outflow on investing activities                                                                (8,052,085)        (2,405,286)        (6,020,520)         (1,285,723)         
                                                                                                                                                                                       
 Financing activities                                                                                                                                                                  
 Receipt of short-term loan                                                                              5,000,000          5,000,000          —                   —                   
 Repayment of short-term loan                                                                            (5,000,000)        (5,096,397)        —                   (5,096,397)         
 Payment of finance lease liabilities                                                                    (498,450)          (610,982)          (243,205)           (307,841)           
 Net cash (outflow)/inflow from financing activities                                                     (498,450)          (707,379)          (243,205)           (5,404,238)         
                                                                                                                                                                                       
 Net increase/(decrease) in cash and cash equivalents                                                    1,001,787          6,005,660          1,388,156           (603,483)           
 Cash and cash equivalents at beginning of period                                                        11,552,031         7,196,313          11,056,317          13,920,999          
 Exchange difference on cash                                                                             (512,801)          83,475             (403,456)           (32,068)            
 Cash and cash equivalents at end of period                                                              12,041,017         13,285,448         12,041,017          13,285,448          

Notes
1. Basis of preparation
1. Basis of preparation
These interim condensed consolidated financial statements are for the three
and six month periods ended 30 June 2024. Comparative information has been
provided for the unaudited three and six month periods ended 30 June 2023 and,
where applicable, the audited twelve month period from 1 January 2023 to 31
December 2023. These condensed consolidated financial statements do not
include all the disclosures that would otherwise be required in a complete set
of financial statements and should be read in conjunction with the 2023 annual
report.
The condensed consolidated financial statements for the periods have been
prepared in accordance with International Accounting Standard 34 “Interim
Financial Reporting” and the accounting policies are consistent with those
of the annual financial statements for the year ended 31 December 2023 and
those envisaged for the financial statements for the year ending 31 December
2024.

The interim financial information has not been audited and does not constitute
statutory accounts as defined in Section 434 of the Companies Act 2006. Whilst
the financial information included in this announcement has been compiled in
accordance with International Financial Reporting Standards (“IFRS”) this
announcement itself does not contain sufficient financial information to
comply with IFRS. The Group statutory accounts for the year ended 31 December
2023 prepared in accordance with international accounting standards in
conformity with the requirements of the Companies Act 2006 have been filed
with the Registrar of Companies. The auditor’s report on these accounts was
unqualified. The auditor’s report did not contain a statement under Section
498 (2) or 498 (3) of the Companies Act 2006.

Accounting standards, amendments and interpretations effective in 2024

The Group has not adopted any standards or interpretations in advance of the
required implementation dates.

The following Accounting Standards have not yet been ratified in UK law but
are expected to be ratified during 2024. The Group expects to make appropriate
compliant disclosures in its Annual Report for the year needed 31 December
2024.

 IFRS S1 General Requirements for Disclosure of Sustainability-related Financial Information    
 IFRS S2 Climate-related Disclosures                                                            

Amendments IAS 1 – Classification of Liabilities as Current or Non-Current
and Non Current Liabilities with Covenants
The IASB issued amendments to IAS 1 Presentation of Financial Statements
(“IAS 1”). The amendments clarify that the classification of liabilities
as current or non-current is based on rights that are in existence at the end
of the reporting period. Classification is unaffected by the entity’s
expectation or events after the reporting date. Covenants of loan arrangements
will affect the classification of a liability as current or non-current if the
entity must comply with a covenant either before or at the reporting date,
even if the covenant is only tested for compliance after the reporting date.
There was no significant impact on the Company’s consolidated interim
financial statements as a result of the adoption of these amendments.

Management do not consider that the following other amendments to existing
standards are applicable to the current operations of the Group or will have
any material impact on the financial statements.

 Lease Liability in a Sale and Leaseback (amendments to IFRS 16)     
 Supplier Finance Arrangements (amendments to IAS 7 and IFRS 17))    

Certain new accounting standards and interpretations have been published that
are not mandatory for the current period and have not been early adopted.
These standards are not expected to have a material impact on the Company’s
current or future reporting periods.

These financial statements do not constitute statutory accounts as defined in
Section 434 of the Companies Act 2006.

(i)      Going concern


On 30 June 2024 the Group held cash of US$12.0 million which represents an
increase of US$0.49 million compared to 31 December 2023.

On 7 January 2024, the Group completed a US$5.0 million unsecured loan
arrangement with Itaú Bank in Brazil. The loan is repayable as a bullet
payment on 6 January 2025 and carries an interest coupon of 8.47 per cent. The
proceeds raised from the loan are being used for working capital and secure
adequate liquidity to repay a similar arrangement which was repaid on 22
February 2024.

Management prepares, for Board review, regular updates of its operational
plans and cash flow forecasts based on their best judgement of the expected
operational performance of the Group and using economic assumptions that the
Directors consider are reasonable in the current global economic climate. The
current plans assume that during 2024 the Group will continue gold production
from its Palito Complex operation as well as increase production from the
Coringa mine and will be able to increase gold production to exceed the levels
of 2023.

The Directors will limit the Group’s discretionary expenditures, when
necessary, to manage the Group’s liquidity.

The Directors acknowledge that the Group remains subject to operational and
economic risks and any unplanned interruption or reduction in gold production
or unforeseen changes in economic assumptions may adversely affect the level
of free cash flow that the Group can generate on a monthly basis. The
Directors have a reasonable expectation that, after taking into account
reasonably possible changes in trading performance, and the current
macroeconomic situation, the Group has adequate resources to continue in
operational existence for the foreseeable future. Thus, they continue to adopt
the going concern basis of accounting in preparing the Financial Statements.

2.         Other Income and Expenses

Under the copper exploration alliance with Vale announced on 10 May 2023, the
related exploration activities undertaken by the Group under the management of
a working committee (comprising representatives from Vale and Serabi), were
funded in their entirety by Vale during Phase 1 of the programme. Following
the completion of Phase 1, Vale advised the Group, in April 2024, that it did
not wish to continue the exploration alliance.

Exploration and development of copper deposits is not the core activity of the
Group and further funding beyond the Phase 1 commitment would be required
before a judgment could be made as to a project being commercially viable.
There is a significant cost involved in developing new copper deposits and it
is unlikely that, without the financial support of a partner, the Group would
independently seek to develop a copper project in preference to any of its
existing gold projects and discoveries. As a result, both the funding received
from Vale and the related exploration expenditures has been recognised through
the income statement. As this is not a principal business activity of the
Group these receipts and expenditures are classified as other income and other
expenses.

3.         Finance expense and income

                                              6 months ended 30 June 202 (unaudited)  6 months ended 30 June 2023 (unaudited)  3 months ended 30 June 2024 (unaudited)  3 months ended 30 June 2023 (unaudited)  
                                              US$                                     US$                                      US$                                      US$                                      
 Loss on revaluations of hedging derivatives  —                                       (88,755)                                 —                                        (88,755)                                 
 Interest expense on short term loan          (242,077)                               (243,318)                                (100,430)                                (131,608)                                
 Interest expense on trade finance            (32,213)                                (41,891)                                 (13,291)                                 (25,056)                                 
 Interest expense on finance leases           (36,013)                                (60,784)                                 (21,977)                                 (28,159)                                 
 Total Financial expense                      (310,303)                               (434,748)                                (135,698)                                (273,578)                                
                                                                                                                                                                                                                 
 Interest Income                              229,633                                 79,799                                   94,910                                   36,980                                   
 Gain on revaluation of hedging derivatives   —                                       570,863                                  —                                        570,863                                  
 Realised gain on hedging derivatives         6,832                                   169,007                                  —                                        169,007                                  
 Total Financial income                       236,465                                 819,669                                  94,910                                   776,850                                  
 Net finance (expense) / income               (73,838)                                384,921                                  (40,788)                                 503,272                                  

4.         Taxation

The Group has recognised a deferred tax asset to the extent that the Group has
reasonable certainty as to the level and timing of future profits that might
be generated and against which the asset may be recovered. The deferred tax
liability arising on unrealised exchange gains has been eliminated in the
six-month period to 30 June 2024 reflecting the stronger Brazilian Real
exchange rate at the end of the period and resulting in deferred tax income of
US$796,454 (six months to 30 June 2023 – charge of US$607,223).

The Group has also incurred a tax charge in Brazil for the six-month period of
US$1,448,598 (six months to 30 June 2023 tax charge - US$738,787).

5.        Earnings per Share

                                                     6 months ended 30 June 2024 (unaudited)  6 months ended 30 June 2023 (unaudited)  3 months ended 30 June 2024 (unaudited)  3 months ended 30 June 2023 (unaudited)  
 Profit attributable to ordinary shareholders (US$)  9,221,834                                4,979,891                                5,584,271                                3,512,412                                
 Weighted average ordinary shares in issue           75,734,551                               75,734,551                               75,734,551                               75,734,551                               
 Basic profit per share (US cents)                   12.18c                                   6.58c                                    7.37c                                    4.64c                                    
 Diluted ordinary shares in issue ((1))              75,734,551                               75,734,551                               75,734,551                               75,734,551                               
 Diluted profit per share (US cents)                 12.18c                                   6.58c                                    7.37c                                    4.64c                                    

(1) On 30 June 2024 there were 2,814,541 conditional share awards in issue (30
June 2023 - 864,500). These are subject to performance conditions which may or
not be fulfilled in full or in part. These CSAs have not been included in the
calculation of the diluted earnings per share.

6.        Post balance sheet events

There has been no item, transaction or event of a material or unusual nature
likely, in the opinion of the Directors of the Company to affect significantly
the continuing operation of the entity, the results of these operations, or
the state of affairs of the entity in future financial periods

Recent news on Serabi Gold

See all news