6567 — SERIO Holdings Co Cashflow Statement
0.000.00%
- ¥5bn
- ¥5bn
- ¥10bn
- 69
- 42
- 72
- 69
Annual cashflow statement for SERIO Holdings Co, fiscal year end - May 31st, JPY millions except per share, conversion factor applied.
2019 May 31st | 2020 May 31st | 2021 May 31st | 2022 May 31st | 2023 May 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 66.5 | 168 | 343 | 272 | 209 |
Depreciation | |||||
Non-Cash Items | 14.4 | 10.4 | 11.7 | -15.1 | 19.7 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 7.67 | 1.42 | 32.1 | -201 | -103 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 156 | 259 | 484 | 169 | 255 |
Capital Expenditures | -597 | -993 | -455 | -312 | -766 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 431 | 698 | 291 | 127 | 400 |
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -167 | -295 | -163 | -184 | -366 |
Financing Cash Flow Items | — | -0.001 | -0.001 | — | -0.001 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -599 | 307 | 44.9 | -13.1 | 142 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -610 | 271 | 366 | -27.9 | 30.9 |