4178 — Sharing Innovations Cashflow Statement
0.000.00%
Last trade - 00:00
- ¥3bn
- ¥2bn
- ¥5bn
- 89
- 40
- 62
- 75
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 148 | 274 | 385 | 170 | 96.9 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 5.62 | 0.135 | 3.68 | -15 | 29.6 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -28.7 | -212 | -147 | -149 | -164 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 198 | 138 | 314 | 96.6 | 64.2 |
Capital Expenditures | -3.33 | -1.17 | -1.24 | -14 | -2.52 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -333 | -2.06 | -27.3 | -105 | -229 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -336 | -3.23 | -28.5 | -119 | -232 |
Financing Cash Flow Items | — | — | — | 0.001 | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 334 | 9 | 203 | -179 | 237 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 196 | 143 | 490 | -200 | 70.2 |