813 — Shimao group Cashflow Statement
0.000.00%
Last trade - 00:00- HK$3.15bn
- HK$286.07bn
- CNY59.98bn
Annual cashflow statement for Shimao group, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | — |
| Source: | ARS | ARS | ARS | ARS | |
| Standards: | HKAS | HKAS | HKAS | HKAS | — |
| Status: | Final | Final | Final | Final | fx Preliminary |
| Net Income/Starting Line | 33,592 | -21,572 | -17,550 | -22,244 | — |
| Depreciation | |||||
| Non-Cash Items | -3,729 | 36,662 | 14,406 | 24,471 | — |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -24,005 | -25,709 | -2,443 | -8,790 | — |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Payable / Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 6,842 | -9,592 | -4,326 | -5,469 | — |
| Capital Expenditures | -6,501 | -1,550 | -834 | -493 | — |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -16,744 | -34,277 | 6,514 | 1,542 | — |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -23,245 | -35,827 | 5,679 | 1,049 | — |
| Financing Cash Flow Items | 8,438 | -25,486 | -10,016 | 4,434 | — |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 25,299 | 31,928 | -27,317 | -2,436 | — |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 8,681 | -13,224 | -25,780 | -6,848 | — |