813 — Shimao group Income Statement
0.000.00%
Last trade - 00:00- HK$1.00bn
- HK$216.55bn
- CNY28.42bn
Annual income statement for Shimao group, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | HKAS | HKAS | HKAS | HKAS | HKAS |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 107,797 | 63,040 | 59,464 | 59,975 | 28,418 |
| Cost of Revenue | |||||
| Gross Profit | 2,618 | 5,281 | 5,848 | -5,869 | -28,776 |
| Selling / General / Administrative Expenses | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 126,313 | 65,340 | 72,713 | 89,303 | 12,959 |
| Operating Profit | -18,516 | -2,300 | -13,250 | -29,328 | 15,459 |
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | -21,572 | -17,550 | -22,244 | -42,037 | 7,136 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | -28,377 | -20,659 | -23,599 | -43,686 | 4,477 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | -27,093 | -21,492 | -21,030 | -35,905 | 14,473 |
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | -27,093 | -21,492 | -21,030 | -35,905 | 14,473 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | -6.69 | -6.17 | -4.77 | -7.06 | -3.57 |
| Dividends per Share |