5903 — Shinpo Co Cashflow Statement
0.000.00%
- ¥7bn
- ¥5bn
- ¥7bn
- 62
- 85
- 57
- 80
Annual cashflow statement for Shinpo Co, fiscal year end - June 30th, JPY millions except per share, conversion factor applied.
2021 June 30th | 2022 June 30th | 2023 June 30th | 2024 June 30th | 2025 June 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 742 | 742 | 1,022 | 998 | 884 |
Depreciation | |||||
Non-Cash Items | -43.6 | 140 | -72 | 31.8 | 76.9 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -234 | -575 | -19.4 | -368 | -421 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 532 | 378 | 1,046 | 788 | 673 |
Capital Expenditures | -51.1 | -952 | -186 | -62.9 | -1,653 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 45.9 | 15.3 | -63.9 | 535 | -226 |
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -5.13 | -937 | -250 | 472 | -1,879 |
Financing Cash Flow Items | -0.002 | -0.001 | -0.001 | — | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -228 | -226 | -224 | -267 | -31.1 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 309 | -771 | 578 | 997 | -1,239 |