Picture of Shiseido Co logo

4911 Shiseido Co Cashflow Statement

0.000.00%
jp flag iconLast trade - 00:00
Consumer DefensivesAdventurousLarge CapHigh Flyer

Annual cashflow statement for Shiseido Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.

C2021
December 31st
2022
December 31st
2023
December 31st
2024
December 31st
2025
December 31st
Period Length:12 M12 M12 M12 M12 M
Source:YuhoYuhoYuhoYuhoTanshin
Standards:
IFRS
IFRS
IFRS
IFRS
Status:FinalFinalFinalFinalFinal
Net Income/Starting Line99,11150,42831,037-1,265-27,715
Depreciation
Non-Cash Items-82,952-5,618-2,7217,65750,456
Unusual Items
Equity in Net Earnings/Losses
Other Non-Cash Items
Changes in Working Capital42,032-74,293-14,261-33,65515,414
Change in Accounts Receivable
Change in Inventories
Change in Accounts Payable
Change in Other Liabilities
Other Operating Cash Flow
Cash from Operating Activities134,24946,23589,54748,403109,890
Capital Expenditures-95,214-66,204-55,675-50,708-44,426
Purchase of Fixed Assets
Purchase / Acquisition of Intangibles
Other Investing Cash Flow Items161,94724,89620,139-33,0301,002
Acquisition of Business
Sale of Business
Sale of Fixed Assets
Sale/Maturity of Investment
Purchase of Investments
Other Investing Cash Flow
Cash from Investing Activities66,733-41,308-35,536-83,738-43,424
Financing Cash Flow Items-7,233-5,323-1,851-3,241-14,514
Other Financing Cash Flow
Total Cash Dividends Paid
Net Issuance / Retirement of Stock
Net Issuance / Retirement of Debt
Cash from Financing Activities-190,575-52,418-75,64223,357-77,248
Foreign Exchange Effects
Beginning Cash Balance
Ending Cash Balance
Net Change in Cash20,154-37,467-14,351-6,208-6,641