7819 — Shobido Cashflow Statement
0.000.00%
- ¥11bn
- ¥12bn
- ¥22bn
- 69
- 71
- 73
- 85
Annual cashflow statement for Shobido, fiscal year end - September 30th, JPY millions except per share, conversion factor applied.
2021 September 30th | 2022 September 30th | 2023 September 30th | 2024 September 30th | 2025 September 30th | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 307 | 779 | 863 | 1,069 | 1,543 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 96.3 | -150 | 145 | -79.2 | 11.1 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -20.3 | -532 | -1,197 | -390 | -888 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Taxes Payable | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 606 | 332 | 32.2 | 832 | 918 |
| Capital Expenditures | -55.6 | -127 | -79.6 | -211 | -181 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -849 | 1,022 | -9.28 | -185 | 396 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -905 | 895 | -88.9 | -396 | 214 |
| Financing Cash Flow Items | -1.34 | -1.36 | -1.38 | -1.39 | -1.06 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -269 | -735 | -85.6 | -811 | -508 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -541 | 523 | -145 | -363 | 604 |