7819 — Shobido Cashflow Statement
0.000.00%
- ¥10bn
- ¥10bn
- ¥21bn
- 60
- 77
- 81
- 87
Annual cashflow statement for Shobido, fiscal year end - September 30th, JPY millions except per share, conversion factor applied.
2020 September 30th | 2021 September 30th | 2022 September 30th | 2023 September 30th | 2024 September 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 152 | 307 | 779 | 863 | 1,069 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -26.8 | 96.3 | -150 | 145 | -79.2 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 252 | -20.3 | -532 | -1,197 | -390 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 530 | 606 | 332 | 32.2 | 832 |
Capital Expenditures | -1,267 | -55.6 | -127 | -79.6 | -211 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 1,062 | -849 | 1,022 | -9.28 | -185 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -205 | -905 | 895 | -88.9 | -396 |
Financing Cash Flow Items | -0.202 | -1.34 | -1.36 | -1.38 | -1.39 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 791 | -269 | -735 | -85.6 | -811 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1,097 | -541 | 523 | -145 | -363 |