4678 — Shuei Yobiko Co Cashflow Statement
0.000.00%
- ¥2bn
- ¥2bn
- ¥11bn
- 48
- 99
- 56
- 79
Annual cashflow statement for Shuei Yobiko Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 209 | 169 | 252 | -373 | 360 |
Depreciation | |||||
Non-Cash Items | 157 | 174 | 171 | 563 | 14.6 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -380 | 259 | -103 | -677 | -82.1 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 314 | 906 | 604 | -293 | 471 |
Capital Expenditures | -26.8 | -116 | -63.8 | -321 | -700 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 150 | 526 | 255 | 177 | 25.8 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 123 | 410 | 191 | -144 | -674 |
Financing Cash Flow Items | -4.67 | -3.28 | -1.88 | -1.37 | -1.04 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -98.2 | -835 | -702 | -382 | 347 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 339 | 481 | 93 | -819 | 144 |