025870 — SILLA SG CO Cashflow Statement
0.000.00%
- KR₩24bn
- KR₩44bn
- KR₩86bn
Annual cashflow statement for SILLA SG CO, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -1,370 | 1,429 | 1,134 | 298 | 121 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 2,507 | 1,497 | 1,376 | 2,555 | 444 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -3,395 | -7,657 | -7,392 | -5,079 | 3,463 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -900 | -3,387 | -3,645 | -1,275 | 5,222 |
Capital Expenditures | -598 | -475 | -156 | -833 | -922 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 122 | 313 | 95.1 | -54.3 | -679 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -476 | -162 | -60.6 | -887 | -1,601 |
Financing Cash Flow Items | 79.9 | 0 | — | — | 260 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -2,123 | 2,991 | 3,094 | 2,189 | -3,801 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -3,504 | -551 | -613 | 26.2 | -170 |