025870 — SILLA SG CO Cashflow Statement
0.000.00%
- KR₩22bn
- KR₩41bn
- KR₩86bn
Annual cashflow statement for SILLA SG CO, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -1,370 | 1,429 | 1,134 | 298 | 121 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 2,507 | 1,497 | 1,376 | 2,555 | 444 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -3,395 | -7,657 | -7,392 | -5,079 | 3,463 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -900 | -3,387 | -3,645 | -1,275 | 5,222 |
| Capital Expenditures | -598 | -475 | -156 | -833 | -922 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | 122 | 313 | 95.1 | -54.3 | -679 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -476 | -162 | -60.6 | -887 | -1,601 |
| Financing Cash Flow Items | 79.9 | 0 | — | — | 260 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -2,123 | 2,991 | 3,094 | 2,189 | -3,801 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -3,504 | -551 | -613 | 26.2 | -170 |