SBDS — Silver Bullet Data Services Cashflow Statement
0.000.00%
Last trade - 00:00- £18.35m
- £20.38m
- £5.82m
- 11
- 11
- 67
- 18
Annual cashflow statement for Silver Bullet Data Services, fiscal year end - December 31st, GBP millions except per share, conversion factor applied.
2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -5.38 | -5.88 | -5.12 | -8.51 | -7.22 |
| Depreciation | |||||
| Amortisation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | -0.23 | -0.141 | 0.195 | -0.002 | -0.21 |
| Discontinued Operations | |||||
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 0.558 | 2.59 | 1.03 | 0.454 | 1.41 |
| Change in Accounts Receivable | |||||
| Change in Payable / Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -4.58 | -3.23 | -3.39 | -7.22 | -5.14 |
| Capital Expenditures | -0.595 | -0.639 | -1.08 | -1.5 | -1.14 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -0.315 | -0.789 | 0 | 0 | -0.005 |
| Acquisition of Business | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -0.91 | -1.43 | -1.08 | -1.5 | -1.14 |
| Financing Cash Flow Items | -0.023 | -0.016 | -0.025 | -0.019 | -0.022 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 4.94 | 4.66 | 4.87 | 11.8 | 3.95 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -0.553 | -0.005 | 0.398 | 3.03 | -2.34 |