138070 — Sinjin SM Co Cashflow Statement

0.000.00%

Last trade - 00:00

Basic MaterialsAdventurousMicro CapNeutral

Annual cashflow statement for Sinjin SM Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.

	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Annual Audited Accounts	Annual Audited Accounts	ARS	Annual Audited Accounts	Annual Audited Accounts
Standards:	—	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Net Income/Starting Line	4,591	4,452	4,028	728	-412
Depreciation
Amortisation
Non-Cash Items	848	4,324	461	1,908	1,011
Unusual Items
Purchased R&D
Equity in Net Earnings/Losses
Other Non-Cash Items
Changes in Working Capital	-5,118	-4,126	-1,273	976	519
Change in Accounts Receivable
Change in Inventories
Change in Prepaid Expenses
Change in Accounts Payable
Change in Accrued Expenses
Change in Taxes Payable
Change in Other Liabilities
Other Operating Cash Flow
Cash from Operating Activities	4,278	8,277	6,165	6,564	4,193
Capital Expenditures	-8,227	-3,529	-2,157	-991	-1,918
Purchase of Fixed Assets
Purchase / Acquisition of Intangibles
Other Investing Cash Flow Items	6,657	736	1,099	135	5,506
Sale of Fixed Assets
Sale/Maturity of Investment
Change in Net Investments
Purchase of Investments
Other Investing Cash Flow
Cash from Investing Activities	-1,570	-2,793	-1,058	-856	3,588
Financing Cash Flow Items	40	296	629	15	0
Other Financing Cash Flow
Total Cash Dividends Paid
Net Issuance / Retirement of Stock
Net Issuance / Retirement of Debt
Cash from Financing Activities	-6,550	-4,871	-7,091	-4,177	-5,335
Foreign Exchange Effects
Beginning Cash Balance
Ending Cash Balance
Net Change in Cash	-3,997	486	-1,934	1,720	2,570