6276 — SiriusVision Co Cashflow Statement
0.000.00%
- ¥1bn
- ¥433m
- ¥2bn
Annual cashflow statement for SiriusVision Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 March 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 17.5 | 128 | -381 | 131 | -110 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -59.9 | -121 | -97.9 | -64 | 18.2 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -853 | -95.4 | -201 | -251 | 210 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -874 | -20 | -545 | -106 | 241 |
Capital Expenditures | -55.1 | -229 | -301 | -107 | -354 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 45.9 | 506 | 487 | 86.4 | -6.42 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -9.15 | 277 | 186 | -20.2 | -360 |
Financing Cash Flow Items | -0.001 | 10 | 0.009 | — | -0.022 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -175 | 256 | -249 | -48.5 | 41.3 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -1,063 | 538 | -595 | -165 | -68 |