025530 — SJM Holdings Co Cashflow Statement
0.000.00%
- KR₩49bn
 - KR₩86bn
 - KR₩206bn
 
- 67
 - 99
 - 31
 - 77
 
Annual cashflow statement for SJM Holdings Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st  | 2021 December 31st  | 2022 December 31st  | 2023 December 31st  | 2024 December 31st  | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M | 
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | 
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS | 
| Status: | Final | Final | Final | Final | Final | 
| Net Income/Starting Line | 5,010 | 8,824 | 3,830 | 19,364 | 21,274 | 
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 8,437 | 6,952 | 14,427 | 6,655 | 1,928 | 
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 173 | -20,546 | -15,717 | -11,219 | -10,312 | 
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 22,077 | 3,387 | 10,863 | 22,451 | 21,440 | 
| Capital Expenditures | -3,410 | -9,102 | -5,442 | -2,715 | -5,519 | 
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 13,739 | -2,678 | -5,785 | 6,288 | -13,278 | 
| Acquisition of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 10,329 | -11,780 | -11,227 | 3,573 | -18,797 | 
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -5,735 | -4,681 | -877 | -6,667 | -7,510 | 
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 24,686 | -9,839 | -2,527 | 19,161 | 291 |