Annual income statement for Smaregi, fiscal year end - April 30th, JPY millions except per share, conversion factor applied.
2022 April 30th | 2023 April 30th | 2024 April 30th | 2025 April 30th | 2026 April 30th | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
| Standards: | JAS | JAS | JAS | JAS | JAS |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 4,297 | 5,914 | 8,386 | 11,066 | 13,345 |
| Cost of Revenue | |||||
| Gross Profit | 2,643 | 3,569 | 5,203 | 6,762 | 8,773 |
| Selling / General / Administrative Expenses | |||||
| Research And Development | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 3,527 | 4,962 | 6,683 | 8,726 | 10,128 |
| Operating Profit | 770 | 952 | 1,702 | 2,340 | 3,217 |
| Total Net Non Operating Interest Income / Expense | |||||
| Gain / Loss on Sale of Assets | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 756 | 955 | 1,664 | 2,358 | 3,186 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 558 | 888 | 1,213 | 1,639 | 2,229 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | 558 | 888 | 1,213 | 1,639 | 2,229 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Dilution Adjustment | |||||
| Diluted Net Income | 558 | 888 | 1,213 | 1,639 | 2,229 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 23.5 | 43.5 | 65.9 | 88.9 | 121 |
| Dividends per Share |