REG - Smartspace Software - Interim Results
26 October 2021
The information contained within this announcement is deemed by the Company to constitute inside information as stipulated under the Market Abuse Regulation (EU) No. 596/2014 ("MAR"). Upon the publication of this announcement via a Regulatory Information Service ("RIS"), this inside information is now considered to be in the public domain.
SmartSpace Software Plc
("SmartSpace", the "Group" or the "Company")
Interim Results for the Six Months Ended 31 July 2021
SmartSpace Software Plc, (AIM:SMRT) the leading provider of 'Integrated Space Management Software' for smart buildings and commercial spaces 'visitor reception, desks and meeting rooms', announces its unaudited Interim Results for the six months ended 31 July 2021. This follows on from a recent Trading Update, which was announced on 22 October 2021.
Financial Highlights:
· Total Group revenues up 8.8% to £2.52 million (FY21 H1 £2.32 million)
· Annual recurring revenue ("ARR") up 53% year on year to £3.78m at 31 July 2021 (FY21 H1: £2.46m). This momentum has continued into H2 with ARR of £4.11m as at 30 September
· Recurring revenues up 52% to £1.59m (FY21 H1: £1.05m)
· Gross margin on continuing operations continued to improve to 71% (FY21 H1: 51%), reflecting an increased mix of higher margin SaaS revenues, in-line with stated strategy
· Group Adjusted LBITDA of £1.29 million (FY21 H1: £0.87 million)
· Loss per share 5.49p (FY21 H1: Loss per share 3.47p)
· Cash balance at the period end of £3.37 million (FY21 H1: £1.56 million) and a net cash position of £2.97 million (FY21 H1: £1.14 million)
· The Group had cash of £3.25 million at 20 October 2021
Operational Highlights including post review period
SwipedOn
· SwipedOn ARR increased by 43% year-on-year to £3.21m at 31 July (FY21 H1: £2.25m) with this growth continuing during August and September to £3.47m at 30 September
· Monthly average revenue per user ("ARPU") increased by 32% year on year to £56 at 31 July (FY21 H1: £43) and has advanced further to £61 at 30 September
· SwipedOn locations increased to 7,003 at 31 July (FY 21: 6,741) with customer numbers at 4,747 (FY21: 4,735) as SwipedOn targets higher value, multi-location customers
· Customer churn at lower levels than expected and focussed on single site customers, often on lower value price plans. Customer churn in the six-month period averaged 14% whilst revenue churn was 9%
· SwipedOn Desks now available to entire customer base with positive feedback received to date
Space Connect
· ARR up 157% to £0.41m in the six-month period to 31 July and has progressed further to £0.49m at 30 September
· At 31 July, Space Connect had 41 customers, an increase of 28 new customers in the six month period. Subsequently increased by a further 18 customers to 59 in total at 30 September
· 43 reseller agreements now in place with 14 partners delivering revenue to date. Of the 29 partners who have yet to deliver revenue, 18 have deals in the pipeline. First partners signed in the USA.
· Sales of Evoko Naso below expectation; impacted by Covid-19 as offices in Evoko's key markets not yet fully back to normal working capacity leading to delayed investment decision making
Anders & Kern (A+K)
· A+K revenue for the 6 months to 31 July 2021 down 27% to £0.96m (H1 FY21 £1.32m) mainly due to the impact of the UK lockdown during the period resulting in a hesitation in returning to the office
Board changes
As announced on 26 May 2021:
· Kris Shaw appointed as Chief Financial Officer
· Philip Wood appointed as Independent Non-Executive Director
Commenting on outlook, Frank Beechinor, CEO of SmartSpace, said:
"As indicated in our recent Trading Update, our primary objective is to build a high growth SaaS business with strong recurring revenues. The results outlined above for SwipedOn and Space Connect illustrate that these key objectives are being achieved. While Evoko Naso sales continue to be slower than anticipated, we share Evoko's confidence in the medium and long-term potential of Naso. Our business operations continue to focus on a highly attractive sector, evidenced by a number of major competitors consolidating at high ARR multiples. Our priorities remain focused in continuing to deliver strong growth in ARR and to maximise value for shareholders over the coming years."
A copy of these interim results together with a results presentation with further information on the Company will be posted on the Company's website at: www.smartspaceplc.com.
Investor Meet Company Presentation
Frank Beechinor, CEO and Kris Shaw, CFO will provide a live presentation on the 'Investor Meet Company' ("IMC") platform at 12.00 midday today.
Investors can sign up for free via: https://www.investormeetcompany.com/smartspace-software-plc/register-investor
Questions can be submitted pre-event through the platform or at any time during the live presentation. Management may not be in a position to answer every question it receives but will address those it can while remaining within the confines of information already disclosed to the market.
Those who have already registered and requested to meet SmartSpace will be automatically invited.
Enquiries:
SmartSpace Plc
Frank Beechinor (CEO)
Kris Shaw (CFO)
Lisa Baderoon (Head of Investor Relations)
via Lisa Baderoon
+44 (0) 7721 413 496
Singer Capital Markets(NOMAD and Joint Broker)
Shaun Dobson
Tom Salvesen
Jen Boorer
Alex Bond
+ 44 (0) 20 7496 3000
Canaccord Genuity (Joint Broker)
Adam James
Georgina McCooke
+44 (0) 20 7523 8000
Chairman's Statement
We have continued to execute our SaaS growth strategy, completing the development of SwipedOn Desks, advancing our indirect sales channel for Space Connect adding 27 new partners, and growing our customer base and revenue per user. The benefit of these successes will mostly come in future periods, however we continue to see excellent results in our key performance indicators (KPIs) with annual recurring revenues increasing by 43% year on year to £3.78m, and group average revenue per user ("ARPU") increasing by 44% year on year to £63.
The investments we have made in developing software features in past periods have allowed us to reduce the price gap with our competitors, therefore increasing ARPU. The effects of this will take time to fully realise and will therefore contribute to continued growth in ARR and ARPU over coming periods. Our channel sales network has also shown success with growth in recurring revenues through our new partners. We will continue to add more partners and see revenue growth become more consistent and predictable.
As we emerge from the pandemic, the Group has experienced continued global uncertainty surrounding when and how businesses will require staff to return to the office on a more permanent basis. The various geographic markets in which we operate have all been affected at different points, leading to lower growth than in normal times. This was expected to be the case in the first quarter of the financial year and was therefore reflected in our plans. However, as recently announced in our trading update on 22 October, a return to a more normal business environment is taking longer than we anticipated and therefore resulting in continued uncertainty from customers in their investment decision making. As a result, revenue growth will be lower than the Board had originally expected for the full year.
Group Key performance indicators
Metric
30 September 2021
31 July 2021
31 January 2021
31 July 2020
Annual recurring revenue (£m)
4.11
3.78
2.93
2.46
Monthly average revenue per user (£)
69
63
49
44
Customers
4,806
4,788
4,748
4,379
Strategy update
We have made good progress towards our goal of expanding our SaaS revenues, with the following strategic initiatives facilitating growth:
· Over the last 18 months SwipedOn has been developing functionality which is offered primarily to our highest value customers on the Business or Enterprise plans. This additional functionality justifies an increase in subscription fees, bringing in line our pricing structure to that of our competitors and therefore increasing ARPU and ARR.
· We have completed the development work required to allow SwipedOn to offer a feature-rich desk booking product based on our Space Connect technology. This creates the opportunity to sell desk booking solutions to our existing SwipedOn customer base with the potential to rapidly accelerate ARPU. SwipedOn Desks is more sophisticated than the functionality offered by our visitor management competitors, giving us a strategic advantage in future sales opportunities.
· We have strengthened our channel partner network for Space Connect. Once onboarded, we focus on a targeted promotion campaign using marketing material provided by our partner management team.
· We are actively working on strategies to enter new geographic markets. This includes development work required to be able to offer SwipedOn to customers in languages other than English. We will consider acquisition opportunities in new geographies where a local presence may be beneficial to establishing a broader foothold faster in that market.
· Our software development team for Space Connect has been re-located to New Zealand bringing together the Group's entire software development capability into one location under the management of a Group CTO. This will ensure we benefit from knowledge exchange and expertise sharing between teams.
Operational update
SwipedOn
Our 'land and expand' strategy of increasing ARPU from existing customers, by focusing on clients with potential to use more of our products and across multiple locations continues to positively impact SwipedOn and remains the key driver for growth over the coming years. Our sales team have been focussed on attracting high value, multisite customers who comprise an increasing proportion of our customer base. The development work which has taken place over the last 18 months has enhanced the functionality of SwipedOn justifying reducing the price differential with our competitors, whilst still remaining one of the most cost effective offerings in the market. From February 2021 all new customers have been enrolled on our new price plans, and gradually we have implemented the price increase to our existing customer base. The average ARPU of new customers has been £85 since the beginning of the financial year. The full effects of this price increase will be realised over coming periods.
In implementing the price increase we anticipated an increase in customer churn. This has been borne out but at lower levels than expected and also focussed on single site customers often on our starter plans. Customer churn in the six month period averaged at 14% whilst revenue churn was 9%.
The number of new SwipedOn customers has been lower than historical average rates. However, with a higher number of locations per customer and a higher revenue per user, the ARR from new customers in the six-month period is comparable to the average achieved by SwipedOn since its acquisition. We have seen an increase in the cost of online marketing during the period which, together with a lower number of new customers, has led to an increase in customer acquisition costs. Our expansion into new geographical markets, particularly in the Far East where competition is less and with lower marketing costs, is expected to rebalance the cost of acquisition to historical levels.
The development work to allow the launch of SwipedOn Desks was completed during the period and we have been promoting this new offering to our customer base.
SwipedOn KPIs
Metric
30 September 2021
31 July 2021
31 January 2021
31 July 2020
Annual recurring revenue (£m)
3.47
3.21
2.62
2.25
Monthly average revenue per user (£)
61
56
46
43
Customers
4,747
4,747
4,735
4,372
Locations
7,061
7,003
6,741
6,018
Space Connect
We have focussed on expanding our channel partner distribution network for Space Connect. We signed 14 new partners in Poland, Ireland, Belgium, Canada and the USA. Through these new partnerships and our existing relationships with the likes of Softcat we have increased our ARR by 157% in the six month period to £0.41m. The pipeline of new customer opportunities from new partners has grown quickly, reinforcing the momentum seen in the business and underpinning our confidence in the opportunity for Space Connect, its product capabilities and the potential market.
Our new Space Connect Mapping module which was developed inhouse and released in July, further streamlines the customer on-boarding process. The mapping tool enhances our self-provisioning proposition and has replaced a third-party service provider, therefore reducing cost of sales.
Sales of our strategic partner's meeting room panel (the "Evoko Naso") for which Space Connect receives both licence fees and SaaS revenues were below management expectations. This is a continued result of Covid-19, with offices in Evoko's key markets not fully back to normal working capacity. As a result, many have delayed investment decisions for new hardware. The Board remains convinced by the medium-term growth opportunity for Naso and expects that, once businesses return to normal, sales will accelerate.
Space Connect key performance indicators
Metric
30 September 2021
31 July 2021
31 January 2021
31 July 2020
Annual recurring revenue (£m)
0.49
0.41
0.16
0.06
Customers
59
41
13
7
Anders and Kerr (A+K)
With the UK under lock down for a significant part of the trading period, a large number of A+K's customers were not in the office. As a result, investment decisions have been delayed and revenues were lower than expected from April to June. Whilst since July there has been an uptick both in revenues and in near-term sales pipeline A+K remains below historical revenue levels. During the period A+K continued to furlough a small number of employees taking advantage of the UK Government's job retention scheme. Whilst we remain confident that the business will return to pre-pandemic levels, we cannot predict with certainty when this will take place.
Financial review
Group revenue from continuing operations for the period was £2.52m representing an increase of 8.8% on the prior period revenues of £2.32m.
The breakdown of revenue by type is:
Six months to 31 July 2021
Unaudited
£000
Six months to 31 July 2020
Unaudited
£000
Year ended 31 January 2021
Audited
£000
Recurring revenue
- SwipedOn
1,383
926
2,124
- Space Connect
135
45
119
- Anders & Kern
68
74
151
Total recurring revenue
1,586
1,046
2,394
Hardware revenue
- SwipedOn
5
15
17
- Space Connect
-
-
-
- Anders & Kern
824
1,163
1,994
Total hardware revenue
829
1,177
2,011
Other revenue
109
97
224
Total revenue
2,524
2,320
4,629
Recurring revenues continue to show strong growth with a 52% increase to £1.59m (H1 FY21 £1.05m).
SwipedOn's recurring revenue growth of 49% has been generated by increased locations at which SwipedOn is deployed together with an increase in average revenue per user. Space Connect recurring revenue growth of 197% occurs as we see more of our partners sell Space Connect. In total 14 partners have now made sales of Space Connect, taking our total customer numbers to 41 at 31 July 2021 (H1 FY21: 7). A+K continued to be impacted by Covid-19 resulting in a 27% decrease in hardware revenues to £0.82m (H1 FY21 £1.16m). This is a result of many of our customers being closed during the lockdown periods.
As SaaS recurring revenues continue to make up a greater proportion of total revenues, gross margin has continued to improve and now sits at 71% (H1 FY21 51%) giving an increased gross profit of £1.80m (H1 FY21 £1.18m) which is 52% above H1 FY21. Gross margin for our software businesses averages around 90% whilst A+K is normally approximately 30%. A sale of previously fully written down inventory led to an increased gross margin for A+K to 38% in the period to 31 July 2021.
Administrative expenses increased by 40% to £3.63m (H1 FY21 £2.41m). The increase includes £0.61m of additional staff costs, a large part of which comes from the team we now have in place at Space Connect which was not fully established in the comparative period. We have also added strength to our sales team at SwipedOn. We do not intend to dramatically increase the headcount from this point and the remaining hires are incremental heads in key technical roles. A further £0.16m of the increase results from SwipedOn direct marketing spend returning to normal levels following the cut in H1 FY21 as an initial response to the pandemic. First time amortisation of capitalised Space Connect development costs in H1 FY22 also results in a £0.16m increase in administration costs and one-time re-organisational costs contributed the remaining £0.16m of increased spend.
Group Adjusted LBITDA was a loss of £1.29m (H1 FY21: loss £0.87m) reflecting the increased revenues and gross margin offset by increased operating costs referred to above. The loss per share is 5.49p (H1 FY21: Loss per share 3.47p).
Cash flow
Cash used in operations amounted to £1.33m (H1 FY21: £0.8m). The net cash outflow for continuing operations relates primarily to the trading loss less non-cash items such as amortisation and share based payments. A £0.3m positive cash contribution from increased deferred revenue in SwipedOn and Space Connect were offset by increased trade receivables which result from higher customer billings.
Cash inflows from investing activities of £0.22m (H1 FY21 outflow £0.54m) result from the final SmartSpace Global disposal consideration receipt of £0.33m which was received in May 2021. Offset against this amount are investments in property, plant and equipment and capitalised development costs.
Cash outflows from financing activities of £34K (H1 FY21 £54K) primarily relate to the repayment of lease liabilities and mortgage repayments for the Group's offices.
The above cash flows resulted in a cash balance at the period end of £3.37 million (H1 FY21: £1.56 million) and a net cash position of £2.97 million (H1 FY21: £1.14 million) excluding lease liabilities under property leases which would previously have been classified at operating leases prior to the introduction of IFRS16 for accounting periods beginning on or after 1 January 2019.
Board changes
As announced on 26 May 2021, SmartSpace undertook a number of changes to the Board to ensure that the Company had the requisite Board composition and skill sets for the next stage of evolution as a pure play SaaS business. Philip Wood was appointed as independent NED and Chair of the Audit Committee. Philip brings extensive public company experience and is currently the Deputy CEO and CFO of Aptitude Software Group plc, a specialist provider of powerful financial management software to large global businesses. Further, Kris Shaw moved to the position of Group CFO.
Outlook
Whilst the pandemic has caused immense disruption to businesses over the past 18 months it has also spawned new ways of working which we believe will lead to a more technology led workspace. The change in working practices which had slowly started before the pandemic has now been fast tracked with staff expecting to work from home more regularly and businesses seeing the productivity benefits of flexible working. This will allow workspaces to become more dynamic environments where management of space and analytical information will become key to taking advantage of the reduced overhead available through these changes. SmartSpace aims to ensure that their products are at the forefront of this, with solutions that are feature rich and easy to implement, whilst also offering good value for money.
Our easily configurable software and channel partner sales network allows us to maintain a lean overhead with limited need for expansion as our sales grow. Since the 31 July we have continued to see excellent growth in our core software businesses with ARR having grown by 40% since the beginning of the year to £4.11m at 30 September. This has been led by a 41% increase in group ARPU to £69 at 30 September, together with new customers at SwipedOn and Space Connect.
SwipedOn is now consistently cash generative and continues to grow often through multi-location customers which form an increasing part of our customer base. Looking forward, we see opportunity within SwipedOn Desks which has recently been launched. SwipedOn is well established in English speaking markets such as the US, UK, Canada, New Zealand and Australia but we also see significant growth potential in non-English speaking markets. We are well underway with the development work required to allow us to target customers in these new geographies.
As more channel partners for Space Connect are onboarding and commence selling Space Connect, we expect further growth in revenues in the next financial year.
Whilst we remain confident in the revenue growth prospects of our products, the continuing impacts of Covid-19 mean that growth will not be as strong as we had originally hoped. In particular we had expected sales of Naso to accelerate in the autumn, however this has not been reflected in September sales or initial indications for October. Whilst Evoko remains optimistic regarding the future sales trajectory of Naso, we have decided to adopt a more cautious stance surrounding our own forecasts as a result of the ongoing challenges of Covid-19. We remain convinced by the medium-term growth opportunity for Naso and expect that once business environments return to normal, stronger growth rates will resume.
People
On behalf of the Board, I would like to thank all my colleagues for their hard work and efforts over the first half. The pandemic continued to present challenges both professional and personal, and I am deeply grateful for the commitment, resilience and energy our teams have shown through this difficult period.
Frank Beechinor
Chief Executive
25 October 2021
Consolidated Income Statement
For the six months ended 31 July 2021
Note
Six months to 31 July 2021
Unaudited
£000
Six months to 31 July 2020
Unaudited
£000
Year ended 31 January 2021
Audited
£000
Continuing operations
Revenue from contracts with customers
2,524
2,320
4,629
Costs of sale of goods
(564)
(999)
(1,695)
Cost of providing services
(165)
(140)
(283)
Gross profit
1,795
1,181
2,651
Administrative expenses
(3,628)
(2,407)
(5,426)
Net impairment losses on financial and contract assets
(7)
(4)
(72)
Other income
17
152
130
Operating loss
(1,823)
(1,078)
(2,717)
Adjusted LBITDA *
(1,285)
(873)
(2,120)
Reorganisation and transactional items
(65)
-
-
Depreciation
(55)
(48)
(103)
Amortisation
(259)
(97)
(272)
Impairment of financial assets
(7)
(4)
(72)
Share based payments charge
(152)
(56)
(150)
Operating loss
(1,823)
(1,078)
(2,717)
Finance income
-
1
1
Finance costs
(13)
(13)
(27)
Loss before tax
(1,836)
(1,090)
(2,743)
Taxation
266
111
612
Loss for the period after tax
(1,570)
(979)
(2,131)
Loss for the period from discontinued operations
-
-
(124)
Loss for the period
(1,570)
(979)
(2,255)
Other comprehensive income
Exchange differences on translation of foreign operations
(392)
387
643
Total comprehensive loss
(1,962)
(592)
(1,612)
Basic loss per share
Continuing operations
(5.49p)
(3.47p)
(7.54p)
Discontinued operations
0.00p
0.00p
(0.44p)
Total
(5.49p)
(3.47p)
(7.98p)
Diluted loss per share
Continuing operations
(5.49p)
(3.47p)
(7.54p)
Discontinued operations
0.00p
0.00p
(0.44p)
Total
(5.49p)
(3.47p)
(7.98p)
* Loss for the period from continuing operations before net finance costs, tax, depreciation, amortisation, reorganisation and transactional items, impairment charges and share based payment charge
Consolidated Balance Sheet
As at 31 July 2021
Note
31 July
2021
Unaudited
£000
31 July
2020
Unaudited
£000
31 January
2021
Audited
£000
ASSETS
Non-current assets
Property, plant and equipment
681
683
683
Right-of-use assets
121
146
156
Intangible assets
10,619
10,990
11,222
Deferred tax assets
1,658
949
1,389
Total non-current assets
13,079
12,768
13,450
Current assets
Inventories
163
235
89
Contract assets
-
22
4
Trade and other receivables
887
526
550
Other financial assets at amortised cost
-
135
328
Current tax receivable
70
33
101
Prepayments
144
89
114
Cash and cash equivalents
3,370
1,562
4,516
4,634
2,602
5,702
Assets classified as held for sale
-
7,351
-
Total current assets
4,634
9,953
5,702
Total assets
17,713
22,721
19,152
LIABILITIES
Non-current liabilities
Borrowings
341
-
355
Lease liabilities
73
113
110
Total non-current liabilities
414
113
465
Current liabilities
Trade and other payables
1,149
692
826
Contract liabilities
1,368
800
1,129
Other tax liabilities
205
538
341
Borrowings
57
419
58
Lease liabilities
63
49
63
2,842
2,498
2,417
Liabilities directly associated with assets classified as held for sale
-
2,851
-
Total current liabilities
2,842
5,349
2,417
Total liabilities
3,256
5,462
2,882
NET ASSETS
14,457
17,259
16,270
EQUITY AND LIABILITIES
Capital and reserves attributable to equity shareholders
Share capital
2,894
2,826
2,826
Share premium
3,839
3,830
3,830
Other reserves
(2,426)
(2,374)
(2,087)
Retained earnings
10,150
12,977
11,701
Total equity
14,457
17,259
16,270
Consolidated Statement of Cash Flows
For the six months ended 31 July 2021
Note
Six months to 31 July 2021
Unaudited
£000
Six months to 31 July 2020
Unaudited
£000
Year ended 31 January 2021
Audited
£000
Cash from operating activities
Cash generated from operations
(1,332)
(824)
(1,791)
Interest received
-
20
1
Interest paid
(13)
(28)
(42)
Income taxes refunded
30
399
394
Net cash outflow from operating activities
(1,315)
(433)
(1,438)
Cash flows from investing activities
Payments for the acquisition of subsidiary
-
-
-
Payments for property, plant and equipment
(24)
(15)
(44)
Payment of software development costs
(86)
(529)
(682)
Proceeds from disposal of subsidiary
327
-
4,167
Net cash from investing activities
217
(544)
3,441
Cash flows from financing activities
Proceeds from issue of share capital
10
-
-
Proceeds from borrowings
-
29
31
Repayment of borrowings
(14)
(12)
(19)
Payment of lease liabilities
(30)
(71)
(98)
Net cashflow from financing activities
(34)
(54)
(86)
Net change in cash and cash equivalents
(1,132)
(1,031)
1,917
Cash and cash equivalents the beginning of the period
4,516
2,587
2,587
Effects of foreign exchange rate changes
(14)
6
12
Cash and cash equivalents at end of period
3,370
1,562
4,516
Consolidated Statement of Changes in Equity
For the six months ended 31 July 2021
Unaudited
Share
capital
Share premium
Other reserves
Retained earnings
Total
£000
£000
£000
£000
£000
At 1 February 2021
2,826
3,830
(2,087)
11,701
16,270
Loss for the period
-
-
-
(1,570)
(1,570)
Other comprehensive loss for the period
-
-
(392)
-
(392)
Total comprehensive loss for the period
-
-
(392)
(1,570)
(1,962)
Issue of ordinary shares in relation to deferred business combination consideration
67
-
(67)
-
-
Issue of ordinary shares to share option holders
1
9
(3)
3
10
Lapse of share options
-
-
(16)
16
-
Share based payment charge
-
-
139
-
139
At 31 July 2021
2,894
3,839
(2,426)
10,150
14,457
Unaudited
Share
capital
Share premium
Other
reserves
Retained earnings
Total
£000
£000
£000
£000
£000
At 1 February 2020
2,826
3,830
(2,832)
13,956
17,780
Loss for the period
-
-
-
(979)
(979)
Other comprehensive income for the period
-
-
387
-
387
Total comprehensive income/(loss) for the period
-
-
387
(979)
(592)
Share based payment - continuing operations
-
-
56
-
56
Share based payment - discontinue operations
-
-
15
-
15
At 31 July 2021
2,826
3,830
(2,374)
12,977
17,259
Audited
Share
capital
Share premium
Other
reserves
Retained earnings
Total
£000
£000
£000
£000
£000
At 1 February 2020
2,826
3,830
(2,832)
13,956
17,780
Loss for the period
-
-
-
(2,255)
(2,255)
Other comprehensive income for the period
-
-
643
-
643
Total comprehensive loss for the period
-
-
643
(2,255)
(1,612)
Share based payment- continuing operations
-
-
150
-
150
Share based payment - discontinued operations
-
-
(48)
-
(48)
At 31 January 2021
2,826
3,830
(2,087)
11,701
16,270
Notes to the Interim Financial Statements
1. Basis of Preparation
The unaudited interim report for the six months to 31 July 2021 does not constitute statutory accounts within the meaning of Section 435 of the Companies Act 2006. The comparative figures for the year ended 31 January 2021 are extracted from the statutory financial statements which have been reported on by the Company's auditor, RSM UK Audit LLP. The report of the auditor on those accounts was unqualified and did not contain statements under Section 498 to 502 of the Companies Act 2006.
The consolidated interim financial information has been prepared in accordance with International Financial Reporting Standards and on the historical cost basis and using generally recognised accounting principles consistent with those used in the annual report and accounts for the year ended 31 January 2021 and expected to be used for the year ending 31 January 2022.
This interim report for the six months to 31 July 2021, which complies with IAS 34 'Interim Financial Reporting', was approved by the Board on [12] October 2021.
Hard copies of the interim report are available from the Company at its registered office at Norderstedt House James Carter Road, Mildenhall, Bury St. Edmunds, England, IP28 7RQ. This interim report will also be made available on the Company's website, www.smartspaceplc.com.
2. Significant Accounting Policies
The accounting policies and methods of computation applied in this interim report are consistent with those of the annual financial statements for the year ended 31 January 2021, as described in those annual financial statements.
3. Segmental Analysis
Six months ended 31 July 2021
Space Connect
Unaudited
SwipedOn
Unaudited
Anders & Kern
Unaudited
Central
costs
Unaudited
Total
Unaudited
£000
£000
£000
£000
£000
Revenue from contracts with customers
165
1,398
961
-
2,524
Costs of sale of goods
(1)
(3)
(560)
-
(564)
Cost of providing services
(15)
(118)
(32)
-
(165)
Gross profit
149
1,277
369
-
1,795
Administrative expenses
(918)
(1,550)
(411)
(749)
(3,628)
Net impairment losses on financial and contract assets
(3)
(3)
(1)
-
(7)
Other income
-
17
-
-
17
Operating loss
(772)
(259)
(43)
(749)
(1,823)
Adjusted (LBITDA)/EBITDA*
(552)
(180)
34
(587)
(1,285)
Reorganisation and transactional items included within administrative expenses
-
-
(27)
(38)
(65)
Depreciation
(4)
(36)
(11)
(4)
(55)
Amortisation
(209)
(40)
(10)
-
(259)
Impairment of financial asset
(3)
(3)
(1)
-
(7)
Share based payments charge
(4)
-
(28)
(120)
(152)
Operating loss
(772)
(259)
(43)
(749)
(1,823)
Finance income
-
-
-
-
-
Finance costs
-
(5)
(6)
(2)
(13)
Loss profit before tax
(772)
(264)
(49)
(751)
(1,836)
Six months ended 31 July 2020
Space Connect
Unaudited
SwipedOn
Unaudited
Anders & Kern
Unaudited
Central
costs
Unaudited
Total
Unaudited
£000
£000
£000
£000
£000
Revenue from contracts with customers
53
951
1,316
-
2,320
Costs of sale of goods
1
(14)
(986)
-
(999)
Cost of providing services
-
(102)
(38)
-
(140)
Gross profit
54
835
292
-
1,181
Administrative expenses
(426)
(1,046)
(322)
(613)
(2,407)
Net impairment losses on financial and contract assets
-
(4)
-
-
(4)
Other income
-
152
-
-
152
Operating loss
(372)
(63)
(30)
(613)
(1,078)
Adjusted (LBITDA)/EBITDA*
(324)
10
(2)
(557)
(873)
Depreciation
(1)
(30)
(12)
(5)
(48)
Amortisation
(47)
(39)
(11)
-
(97)
Impairment of financial asset
-
(4)
-
-
(4)
Share based payments charge
-
-
(5)
(51)
(56)
Operating loss
(372)
(63)
(30)
(613)
(1,078)
Finance income
-
-
-
1
1
Finance costs
-
(6)
(6)
(1)
(13)
Loss before tax
(372)
(69)
(36)
(613)
(1,090)
Year ended 31 January 2021
Space Connect
Audited
SwipedOn
Audited
Anders & Kern
Audited
Central
costs
Audited
Total
Audited
£000
£000
£000
£000
£000
Revenue from contracts with customers
192
2,161
2,271
5
4,629
Costs of sale of goods
1
(16)
(1,680)
-
(1,695)
Cost of providing services
(4)
(196)
(83)
-
(283)
Gross profit
189
1,949
508
5
2,651
Administrative expenses
(1,011)
(2,441)
(648)
(1,326)
(5,426)
Net impairment losses on financial assets
-
(18)
-
(54)
(72)
Other income
-
130
-
-
130
Operating loss
(822)
(380)
(140)
(1,375)
(2,717)
Adjusted LBITDA *
(646)
(195)
(84)
(1,195)
(2,120)
Depreciation
(3)
(66)
(22)
(12)
(103)
Amortisation
(171)
(80)
(21)
-
(272)
Impairment of financial assets
-
(18)
-
(54)
(72)
Share based payments charge
(2)
(21)
(13)
(114)
(150)
Operating loss
(822)
(380)
(140)
(1,375)
(2,717)
Finance income
-
1
-
-
1
Finance costs
(102)
(12)
(12)
99
(27)
Loss before tax
(924)
(391)
(152)
(1,276)
(2,743)
* Loss / profit for the period from continuing operations before net finance costs, tax, depreciation, amortisation, reorganisation and transactional items, impairment charges and share based payment charge
4. Revenue
Six months ended 31 July 2021
Space Connect
Unaudited
SwipedOn
Unaudited
Anders & Kern
Unaudited
Total
Unaudited
£000
£000
£000
£000
Segment revenue
165
1,398
961
2,524
Timing of revenue:
At a point in time
30
14
894
938
Over time
135
1,384
67
1,586
Total
165
1,398
961
2,524
Six months ended 31 July 2020
Space Connect
Unaudited
SwipedOn
Unaudited
Anders & Kern
Unaudited
Total
Unaudited
£000
£000
£000
£000
Segment revenue
53
951
1,316
2,320
Timing of revenue:
At a point in time
8
25
1,241
1,274
Over time
45
926
75
1,046
Total
53
951
1,316
2,320
Year ended 31 January 2021
Space Connect
Audited
SwipedOn
Audited
Anders & Kern
Audited
Central
Audited
Total
Audited
£000
£000
£000
£000
£000
Segment revenue
192
2,161
2,271
5
4,629
Timing of revenue:
At a point in time
74
36
2,120
5
2,235
Over time
118
2,125
151
-
2,394
Total
192
2,161
2,271
5
4,629
5. Equity
Movement in ordinary shares
Shares issued
Share capital
Share premium
Merger reserve
Total
Number
Price (p)
£'000
£'000
£'000
£'000
At 31 January 2020
28,255,823
2,826
3,830
844
7,500
At 31 July 2020
28,255,823
2,826
3,830
844
7,500
At 31 January 2021
28,255,823
2,826
3,830
844
7,500
Shares issued as deferred consideration for business acquisition
675,411
72.50
67
-
422
489
Shares issued to employee share option holders
10,000
101.25
1
9
-
10
At 31 July 2021
28,941,234
2,894
3,839
1,266
8,000
Movement in other reserves
6 months ended 31 July 2021
Merger reserve
Reverse acquisition reserve
Translation reserve
Acquisition deferred consideration reserve
Share option reserve
Total other reserves
£'000
£'000
£'000
£'000
£'000
£'000
At 31 January 2021
844
(4,236)
473
489
343
(2,087)
Currency translation differences
-
-
(392)
-
-
(392)
Total other comprehensive loss
-
-
(392)
-
-
(392)
Settlement of acquisition deferred consideration
422
-
-
(489)
-
(67)
Exercise of share options
-
-
-
-
(3)
(3)
Lapse of share options
-
-
-
-
(15)
(15)
Share based payments charge
-
-
-
-
138
138
At 31 July 2021
1,266
(4,236)
81
-
463
(2,426)
Movement in other reserves
6 months ended 31 July 2020
Merger reserve
Reverse acquisition reserve
Translation reserve
Acquisition deferred consideration reserve
Share option reserve
Total other reserves
£'000
£'000
£'000
£'000
£'000
£'000
At 31 January 2020
844
(4,236)
(170)
489
241
(2,832)
Currency translation differences
-
-
387
-
-
387
Total other comprehensive loss
-
-
387
-
-
387
Lapse of share options
-
-
-
-
56
56
Share based payments charge
-
-
-
-
16
16
At 31 July 2020
844
(4,236)
217
489
312
(2,374)
Movement in other reserves
6 months ended 31 January 2021
Merger reserve
Reverse acquisition reserve
Translation reserve
Acquisition deferred consideration reserve
Share option reserve
Total other reserves
£'000
£'000
£'000
£'000
£'000
£'000
At 31 January 2020
844
(4,236)
(170)
489
241
(2,832)
Currency translation differences
-
-
643
-
-
643
Total other comprehensive loss
-
-
643
-
-
643
Lapse of share options
-
-
-
-
150
150
Share based payments charge
-
-
-
-
(48)
(48)
At 31 January 2021
844
(4,236)
473
489
343
(2,087)
6. Loss per share
Six months
ended
31 July 2021
Unaudited
Six months ended
31 July 2020
Unaudited
Year
ended 31 January 2021
Audited
£000
£000
£000
Loss attributable to ordinary equity holders of the Company
From continuing operations
(1,570)
(979)
(2,131)
From discontinued operations
-
-
(124)
Total
(1,570)
(979)
(2,255)
Number
Number
Number
Weighted average number of shares used as denominator in calculating earnings per share
28,606,062
28,255,823
28,255,823
Adjustment for calculation of diluted earnings per share
-
-
-
Weighted average number of shares used as denominator in calculating diluted earnings per share
28,606,062
28,255,823
28,255,823
Pence
Pence
Pence
Basic loss per share:
From continuing operations
(5.49p)
(3.47p)
(7.54p)
From discontinued operations
0.00p
0.00p
(0.44p)
Total
(5.49p)
(3.47p)
(7.98p)
Diluted loss per share:
From continuing operations
(5.49p)
(3.47p)
(7.54p)
From discontinued operations
0.00p
0.00p
(0.44p)
Total
(5.49p)
(3.47p)
(7.98p)
7. Cash flow information
Six months to 31 July 2021
Unaudited
£000
Six months to 31 July 2020
Unaudited
£000
Year ended 31 January 2021
Audited
£000
Loss before income tax from continuing operations
(1,835)
(1,090)
(2,743)
Adjustments for:
Depreciation and amortisation
312
145
375
Non-cash employee benefit expense
152
56
150
Net gain on sale of non-current assets
2
-
2
Finance costs - net
13
12
25
Credit losses
7
3
72
Net exchange differences
(2)
(5)
3
Change in operating assets and liabilities of continuing operations
Movement in trade and other receivables
(358)
(76)
(14)
Movement in contract assets
4
10
29
Movement in inventories
(73)
110
157
Movement in prepayments
(33)
(21)
(43)
Movement in trade creditors
291
(206)
(371)
Movement in other creditors
(94)
201
280
Movement in contract liabilities
282
137
439
Movement in other provisions
-
-
-
Cash generated from continuing operations
(1,332)
(724)
(1,639)
Loss before income tax from discontinued operations
-
-
(166)
Adjustments for:
Depreciation and amortisation
-
-
-
Impairment of intangible assets
-
(1,408)
(1,470)
Non-cash employee benefit expense
-
16
(47)
Finance costs - net
-
(4)
16
Credit losses
-
(46)
(46)
Loss on sale of non-current assets
-
9
9
Net exchange differences
-
1
2
Loss on sale of discontinued operations
-
-
124
Change in operating assets and liabilities of discontinued operations
Movement in trade and other receivables
-
647
697
Movement in contract assets
-
512
437
Movement in prepayments
-
(368)
(407)
Movement in trade creditors
-
166
274
Movement in other creditors
-
149
248
Movement in contract liabilities
-
226
177
Cash generated from discontinued operations
-
(100)
(152)
Cash used in operations
(1,332)
(824)
(1,791)
This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.ENDIR FLFEDIRLEFIL
Recent news on Smartspace Software
See all newsREG - Takeover Panel - Disclosure Table
AnnouncementREG - Takeover Panel - Disclosure Table
AnnouncementREG - Takeover Panel - Disclosure Table
AnnouncementREG - Smartspace Software - Disclosure under Rule 2.10(c) of the Takeover Code
AnnouncementREG - Close Asset Mgmnt Ld Smartspace Software - Form 8.3 - [SmartSpace Software plc]
Announcement