- ¥119bn
- ¥111bn
- ¥61bn
- 96
- 33
- 63
- 73
Annual income statement for SMS CO, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Revenue | |||||
Total Revenue | 35,960 | 38,899 | 45,667 | 53,973 | 60,952 |
Cost of Revenue | |||||
Gross Profit | 32,003 | 34,444 | 40,101 | 47,543 | 53,854 |
Selling / General / Administrative Expenses | |||||
Depreciation and Amortization | |||||
Unusual Expense / Income | |||||
Other Operating Expenses | |||||
Total Operating Expenses | 30,626 | 32,587 | 38,388 | 45,704 | 54,710 |
Operating Profit | 5,334 | 6,312 | 7,279 | 8,269 | 6,242 |
Gain / Loss on Sale of Assets | |||||
Total Net Non Operating Interest Income / Expense | |||||
Other Net Non Operating Costs | |||||
Net Income Before Taxes | 6,470 | 7,707 | 8,795 | 9,742 | 8,231 |
Provision for Income Taxes | |||||
Net Income After Taxes | 4,801 | 5,409 | 6,406 | 7,228 | 6,054 |
Minority Interest | |||||
Net Income Before Extraordinary Items | |||||
Net Income | 4,801 | 5,409 | 6,406 | 7,228 | 6,054 |
Adjustments to Net Income | |||||
Income Available to Common Shareholders Excluding Extraordinary Items | |||||
Income Available to Common Shareholders Including Extraordinary Items | |||||
Dilution Adjustment | |||||
Diluted Net Income | 4,800 | 5,408 | 6,406 | 7,227 | 6,054 |
Diluted Weighted Average Shares | |||||
Basic EPS Including Extraordinary Items | |||||
Diluted EPS Including Extraordinary Items | |||||
Diluted EPS Excluding Extraordinary Items | |||||
Normalised Income Before Taxes | |||||
Normalised Income After Taxes | |||||
Normalised Income Available to Common Shareholders | |||||
Diluted Normalised EPS | 66.3 | 71.4 | 83.7 | 96.1 | 84.3 |
Dividends per Share |