SOI — Solaris Oilfield Infrastructure Cashflow Statement
0.000.00%
Last trade - 00:00
- $378.66m
- $517.28m
- $292.95m
- 90
- 80
- 41
- 80
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 90.4 | -51.1 | -1.26 | 33.5 | 38.8 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 5.88 | 56.9 | 5.73 | 11.8 | 8.73 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -24.4 | 20.2 | -15.3 | -15.4 | -1.02 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 115 | 43.9 | 16.5 | 68 | 89.9 |
Capital Expenditures | -34.9 | -4.66 | -19.6 | -81.4 | -64.4 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 0.85 | 0.886 | 0.114 | 1.87 | 2.38 |
Sale of Fixed Assets | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -34 | -3.77 | -19.5 | -79.5 | -62 |
Financing Cash Flow Items | -2.68 | -0.426 | -1.6 | -2.59 | -3.16 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -39 | -46.6 | -20.8 | -16.1 | -30.9 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 41.8 | -6.52 | -23.9 | -27.7 | -3 |