6942 — SOPHIA HOLDINGS CO Cashflow Statement
0.000.00%
- ¥6bn
- ¥5bn
- ¥8bn
- 62
- 57
- 55
- 64
Annual cashflow statement for SOPHIA HOLDINGS CO, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | R2024 March 31st | 2025 March 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
| Standards: | JAS | JAS | JAS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 610 | 875 | 231 | 377 | 322 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 186 | 39.2 | 189 | 309 | 16.3 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -28.5 | -283 | -441 | -94.1 | -252 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 1,231 | 1,068 | 411 | 775 | 261 |
| Capital Expenditures | -26 | -139 | -37.5 | -32.1 | -98.5 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 112 | -11.8 | -1.09 | 4.95 | 476 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 86.1 | -151 | -38.6 | -27.1 | 378 |
| Financing Cash Flow Items | -0.001 | — | — | 11.8 | — |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -793 | -696 | -694 | 191 | -848 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 524 | 221 | -321 | 939 | -209 |