6942 — SOPHIA HOLDINGS CO Cashflow Statement
0.000.00%
- ¥6bn
- ¥5bn
- ¥8bn
- 80
- 51
- 58
- 72
Annual cashflow statement for SOPHIA HOLDINGS CO, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | R2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 610 | 875 | 231 | 377 | 322 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 186 | 39.2 | 189 | 309 | 16.3 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -28.5 | -283 | -441 | -94.1 | -252 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 1,231 | 1,068 | 411 | 775 | 261 |
Capital Expenditures | -26 | -139 | -37.5 | -32.1 | -98.5 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 112 | -11.8 | -1.09 | 4.95 | 476 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 86.1 | -151 | -38.6 | -27.1 | 378 |
Financing Cash Flow Items | -0.001 | — | — | 11.8 | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -793 | -696 | -694 | 191 | -848 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 524 | 221 | -321 | 939 | -209 |