- ¥17bn
- ¥13bn
- ¥32bn
- 92
- 59
- 97
- 96
Annual cashflow statement for SPRIX, fiscal year end - September 30th, JPY millions except per share, conversion factor applied.
2020 September 30th | 2021 September 30th | 2022 September 30th | 2023 September 30th | 2024 September 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1,775 | 2,402 | 2,661 | 1,118 | 1,013 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 83.1 | 505 | 24 | 215 | 112 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -458 | -1,185 | -1,608 | -830 | -375 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 1,550 | 2,648 | 2,204 | 1,674 | 1,876 |
Capital Expenditures | -344 | -433 | -738 | -876 | -1,191 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -28.9 | -1,426 | -646 | -478 | -342 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -373 | -1,860 | -1,384 | -1,354 | -1,533 |
Financing Cash Flow Items | 40 | -3.73 | — | — | -1 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -688 | -1,932 | -1,047 | -249 | -991 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 489 | -1,145 | -227 | 71 | -648 |