SRM — Srm Entertainment Cashflow Statement
0.000.00%
- $6.82m
- $5.97m
- $4.31m
- 19
- 44
- 12
- 13
Annual cashflow statement for Srm Entertainment, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | C2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -0.587 | -0.029 | 0.329 | -2.05 | -4.34 |
Depreciation | |||||
Non-Cash Items | 0 | 1.5 | — | 1.36 | 1.86 |
Other Non-Cash Items | |||||
Changes in Working Capital | 0.479 | -1.02 | -0.361 | -0.082 | -0.496 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -0.108 | 0.453 | -0.03 | -0.767 | -2.86 |
Capital Expenditures | 0 | -0.007 | -0.004 | -0.043 | -0.273 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | — | — | — | -0.35 | — |
Acquisition of Business | |||||
Cash from Investing Activities | 0 | -0.007 | -0.004 | -0.393 | -0.273 |
Financing Cash Flow Items | 0 | 0 | -0.008 | 0.008 | 2.5 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0 | 0 | -0.028 | 3.69 | 1.5 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -0.108 | 0.445 | -0.062 | 2.53 | -1.63 |