7096 — StemCell Institute Cashflow Statement
0.000.00%
Last trade - 00:00
- ¥19bn
- ¥16bn
- ¥2bn
2019 March 31st | 2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 215 | 383 | 91.4 | 213 | 279 |
Depreciation | |||||
Non-Cash Items | 3.7 | 19.2 | 2.39 | 17.8 | 40 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 137 | 234 | 112 | 142 | -324 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 391 | 668 | 239 | 469 | 99.7 |
Capital Expenditures | -29.7 | -65 | -403 | -204 | -59.9 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -155 | -43 | -117 | 609 | -225 |
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -184 | -108 | -520 | 404 | -285 |
Financing Cash Flow Items | — | — | — | — | -0.001 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | — | — | — | 644 | -0.869 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 207 | 560 | -281 | 1,518 | -186 |