2932 — STI Foods Holdings Cashflow Statement
0.000.00%
Annual cashflow statement for STI Foods Holdings, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 1,749 | 1,589 | 2,344 | 2,660 | 3,200 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 30.1 | -51.6 | 25.6 | 294 | -611 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -1,073 | -1,490 | -180 | -554 | -1,617 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 1,491 | 859 | 3,066 | 3,232 | 2,019 |
| Capital Expenditures | -522 | -610 | -382 | -3,489 | -569 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 3.27 | -50 | -76.9 | -1.15 | -1,023 |
| Acquisition of Business | |||||
| Sale of Fixed Assets | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -519 | -660 | -459 | -3,490 | -1,592 |
| Financing Cash Flow Items | -0.002 | — | -0.001 | -0.002 | -1 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -287 | -823 | -1,258 | 417 | -1,138 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 695 | -607 | 1,360 | 180 | -718 |