2932 — STI Foods Holdings Income Statement

0.000.00%

Last trade - 00:00

Consumer DefensivesBalancedSmall CapNeutral

Annual income statement for STI Foods Holdings, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.

	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Yuho	Yuho	Yuho	Yuho	Tanshin
Standards:	JAS	JAS	JAS	JAS	—
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	26,265	27,568	31,784	35,581	38,605
Cost of Revenue
Gross Profit	7,258	7,389	8,832	9,953	10,448
Selling / General / Administrative Expenses
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	24,542	26,021	29,464	32,951	35,443
Operating Profit	1,722	1,547	2,320	2,629	3,162
Gain / Loss on Sale of Assets
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	1,749	1,589	2,344	2,660	3,200
Provision for Income Taxes
Net Income After Taxes	1,111	1,006	1,563	1,685	2,488
Net Income Before Extraordinary Items
Net Income	1,111	1,006	1,563	1,685	2,488
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Dilution Adjustment
Diluted Net Income	1,111	1,006	1,563	1,685	2,488
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	68.7	55.1	86.2	100	110
Dividends per Share
Special Dividends per Share