Annual income statement for Stmn, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 914 | 1,301 | 1,879 | 2,693 | 3,818 |
| Cost of Revenue | |||||
| Gross Profit | 721 | 1,034 | 1,459 | 2,090 | 2,802 |
| Selling / General / Administrative Expenses | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 880 | 1,169 | 1,716 | 2,468 | 3,526 |
| Operating Profit | 33.6 | 131 | 163 | 225 | 292 |
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 32.9 | 132 | 163 | 225 | 299 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 36.8 | 99.4 | 125 | 137 | 208 |
| Net Income Before Extraordinary Items | |||||
| Net Income | 36.8 | 99.4 | 125 | 137 | 208 |
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | 36.8 | 99.4 | 125 | 137 | 208 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 4.2 | 11.4 | 14.5 | 15.6 | 23.4 |
| Dividends per Share |