352090 — StormTec Co Cashflow Statement
0.000.00%
- KR₩99bn
 - KR₩67bn
 - KR₩67bn
 
- 42
 - 72
 - 34
 - 48
 
Annual cashflow statement for StormTec Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st  | 2021 December 31st  | 2022 December 31st  | 2023 December 31st  | 2024 December 31st  | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M | 
| Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts | 
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS | 
| Status: | Final | Final | Final | Final | Final | 
| Net Income/Starting Line | 6,639 | 8,661 | 9,582 | 9,766 | 14,354 | 
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 1,590 | 2,141 | 2,837 | 2,069 | -1,372 | 
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -3,666 | -2,660 | -3,391 | -3,923 | -1,019 | 
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 5,816 | 9,552 | 10,576 | 9,525 | 14,209 | 
| Capital Expenditures | -1,148 | -1,555 | -1,355 | -1,310 | -1,810 | 
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -217 | -1,698 | -10,621 | -42,547 | 1,361 | 
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -1,365 | -3,253 | -11,976 | -43,857 | -450 | 
| Financing Cash Flow Items | -8,000 | — | — | -1,343 | -19.2 | 
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -5,018 | -3,063 | -15.9 | 36,502 | -6,526 | 
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -572 | 3,235 | -1,430 | 2,131 | 7,237 |