Annual income statement for SuRaLa Net Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 1,953 | 2,148 | 2,146 | 1,948 | 1,932 |
| Cost of Revenue | |||||
| Gross Profit | 1,478 | 1,573 | 1,513 | 1,260 | 1,181 |
| Selling / General / Administrative Expenses | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 1,432 | 1,678 | 1,760 | 1,823 | 1,983 |
| Operating Profit | 521 | 470 | 386 | 125 | -50.8 |
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 553 | 495 | 392 | 135 | -43 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 400 | 354 | 297 | 61.6 | -9.03 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | 400 | 355 | 304 | 72.9 | -3.78 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | 400 | 355 | 304 | 72.9 | -3.78 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 59.7 | 56.8 | 50.7 | 19.5 | 11.3 |
| Dividends per Share |