SAI — Substrate Artificial Inteligence SA Balance Sheet
0.000.00%
- €4.01m
- €11.06m
- €18.02m
Annual balance sheet for Substrate Artificial Inteligence SA, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
R2021 December 31st | R2022 December 31st | R2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | — | — | — | — | — |
| Source: | Interim Report | ARS | ARS | ARS | ARS |
| Standards: | SAS | SAS | SAS | SAS | SAS |
| Status: | Final | Final | Final | Final | Final |
| Cash | |||||
| Cash and Equivalents | |||||
| Short Term Investments | |||||
| Cash and Short Term Investments | 0.289 | 1.63 | 4.54 | 1.98 | 1.53 |
| Net Total Accounts Receivable | |||||
| Net Total Receivables | 1.03 | 1.24 | 4.39 | 5.3 | 9.97 |
| Total Inventory | |||||
| Total Current Assets | 1.32 | 3.16 | 9.72 | 8.04 | 13.3 |
| Gross Property, Plant And Equipment | |||||
| Accumulated Depreciation | |||||
| Net Property, Plant And Equipment | 0.117 | 0.664 | 0.787 | 1.37 | 0.874 |
| Net Goodwill | |||||
| Net Intangible Assets | |||||
| Long Term Investments | |||||
| Long Term Notes Receivable | |||||
| Other Long Term Assets | |||||
| Total Assets | 32.2 | 23.7 | 45.3 | 61.3 | 65.9 |
| Accounts Payable | |||||
| Accrued Expenses | |||||
| Notes Payable / Short Term Debt | |||||
| Current Portion of Long Term Debt / Capital Leases | |||||
| Total Other Current Liabilities | |||||
| Total Current Liabilities | 5.12 | 2.52 | 13.1 | 13.1 | 17 |
| Long Term Debt | |||||
| Capital Lease Obligations | |||||
| Total Long Term Debt | |||||
| Total Debt | |||||
| Deferred Income Tax | |||||
| Minority Interest | |||||
| Total Other Liabilities | |||||
| Total Liabilities | 5.53 | 5.54 | 22.4 | 20.2 | 26.5 |
| Common Stock | |||||
| Additional Paid In Capital | |||||
| Retained Earnings (Accumulated Deficit) | |||||
| Treasury Stock | |||||
| Unrealized Gain / Loss | |||||
| Other Equity | |||||
| Total Equity | 26.7 | 18.2 | 22.8 | 41.1 | 39.5 |
| Total Liabilities & Shareholders' Equity | 32.2 | 23.7 | 45.3 | 61.3 | 65.9 |
| Total Common Shares Outstanding | |||||
| Total Preferred Shares Outstanding |