SAI — Substrate Artificial Inteligence SA Cashflow Statement
0.000.00%
- €4.01m
- €11.06m
- €18.02m
Annual cashflow statement for Substrate Artificial Inteligence SA, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
C2021 December 31st | 2022 December 31st | R2023 December 31st | R2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | SAS | SAS | SAS | SAS | SAS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -1.89 | -16.5 | -8.35 | 0.813 | -7.48 |
| Depreciation | |||||
| Non-Cash Items | -0.107 | 12.1 | 3.3 | -0.061 | 9.15 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -0.417 | -0.801 | 0.237 | -2.08 | -1.7 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Payable / Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -0.938 | -2.63 | -3.69 | -0.41 | 1.57 |
| Capital Expenditures | -0.736 | -0.076 | -0.771 | -2.93 | -6.25 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -0.142 | -0.861 | 0.279 | 0 | -5.82 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -0.878 | -0.937 | -0.492 | -2.93 | -12.1 |
| Financing Cash Flow Items | 0 | 0.185 | — | — | — |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 2.08 | 4.92 | 7.07 | 1.06 | 9.68 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 0.268 | 1.36 | 2.89 | -2.28 | -0.766 |