9256 — Succeed Co Cashflow Statement
0.000.00%
- ¥3bn
- ¥349m
- ¥3bn
- 86
- 69
- 59
- 84
Annual cashflow statement for Succeed Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 237 | 265 | 423 | 400 | 333 |
Depreciation | |||||
Non-Cash Items | 8.78 | -3.24 | 2.48 | -22.7 | 11.4 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -97.8 | -59.8 | -91.9 | -164 | -88.6 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 165 | 218 | 346 | 224 | 271 |
Capital Expenditures | -12.2 | -3.49 | -2.23 | -28.5 | -42.4 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -12.1 | -7.62 | 30.8 | 22.4 | -6.27 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -24.3 | -11.1 | 28.6 | -6.13 | -48.7 |
Financing Cash Flow Items | -0.719 | -0.713 | -18.4 | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -16.3 | -3.73 | 519 | 2 | 6 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 124 | 203 | 894 | 220 | 228 |