- ¥41bn
- ¥93bn
- ¥144bn
- 45
- 86
- 88
- 89
Annual income statement for Sumida, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | IFRS | IFRS | IFRS | IFRS | — |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 104,920 | 138,600 | 147,672 | 143,978 | 147,194 |
| Cost of Revenue | |||||
| Gross Profit | 15,357 | 19,302 | 21,111 | 18,008 | 20,924 |
| Selling / General / Administrative Expenses | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 99,592 | 130,410 | 139,108 | 139,465 | 139,755 |
| Operating Profit | 5,328 | 8,190 | 8,564 | 4,513 | 7,439 |
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 3,898 | 6,534 | 5,856 | 1,295 | 4,830 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 2,696 | 5,168 | 5,102 | 434 | 3,583 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | 2,630 | 5,100 | 5,065 | 590 | 3,618 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Dilution Adjustment | |||||
| Diluted Net Income | 2,629 | 5,099 | 5,064 | 590 | 3,609 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 109 | 184 | 155 | 40.6 | 109 |
| Dividends per Share |