3501 — Suminoe Cashflow Statement
0.000.00%
- ¥15bn
- ¥33bn
- ¥108bn
Annual cashflow statement for Suminoe, fiscal year end - May 31st, JPY millions except per share, conversion factor applied.
2022 May 31st | 2023 May 31st | 2024 May 31st | 2025 May 31st | 2026 May 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
| Standards: | JAS | JAS | JAS | JAS | JAS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 1,501 | 1,449 | 2,749 | 2,984 | 2,901 |
| Depreciation | |||||
| Non-Cash Items | -453 | 322 | 1,332 | -1,100 | 179 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -2,588 | -2,196 | 1,112 | -1,890 | -537 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 375 | 1,804 | 7,450 | 2,283 | 5,000 |
| Capital Expenditures | -4,017 | -3,011 | -3,274 | -2,509 | -1,481 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 2,826 | 177 | 951 | 255 | -294 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -1,191 | -2,834 | -2,323 | -2,254 | -1,775 |
| Financing Cash Flow Items | -339 | -399 | -487 | -452 | -441 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -2,074 | -52 | -4,204 | 773 | -4,158 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -2,786 | -1,040 | 1,223 | 543 | -420 |