- ¥198bn
- ¥198bn
- ¥10bn
Annual cashflow statement for Sun, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | 2026 March 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 9,679 | 13,960 | -4,120 | 17,948 | 9,936 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | -7,181 | -11,570 | 4,349 | -18,009 | -9,913 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -7.07 | -29,775 | 1,981 | -1,932 | 1,190 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 3,633 | -25,851 | 2,510 | -1,668 | 1,522 |
| Capital Expenditures | -1,138 | -1,048 | -288 | -341 | -148 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 5,159 | -24,083 | -3,274 | 3,293 | 6,825 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 4,021 | -25,131 | -3,563 | 2,952 | 6,677 |
| Financing Cash Flow Items | 304 | 32,129 | -9.04 | -22.8 | -28.3 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -3,037 | 25,574 | -385 | -829 | -8,088 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 6,325 | -24,504 | -1,414 | 466 | 107 |