136490 — Sunjin Co Cashflow Statement
0.000.00%
- KR₩139bn
- KR₩676bn
- KR₩2tn
- 63
- 83
- 55
- 79
Annual cashflow statement for Sunjin Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | R2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 85,160 | 31,750 | 22,970 | 10,457 | 6,642 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 31,290 | 65,947 | 67,786 | 71,206 | 83,942 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -36,937 | -62,914 | -131,345 | -61,077 | -15,353 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 113,359 | 72,834 | 1,840 | 66,539 | 122,549 |
Capital Expenditures | -56,213 | -37,698 | -53,500 | -48,207 | -48,820 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -23,777 | 10,093 | 19,007 | 12,765 | 24,157 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -79,990 | -27,605 | -34,493 | -35,441 | -24,664 |
Financing Cash Flow Items | -6,591 | — | — | — | -15 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 13,443 | -22,150 | -3,828 | -59,472 | -39,923 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 44,458 | 24,995 | -36,627 | -28,210 | 61,871 |