2587 — Suntory Beverage & Food Cashflow Statement
0.000.00%
Last trade - 00:00
- ¥2tn
- ¥2tn
- ¥2tn
- 85
- 52
- 95
- 94
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 112,186 | 94,168 | 117,052 | 139,291 | 141,781 |
Depreciation | |||||
Non-Cash Items | 3,405 | 3,351 | 3,053 | -13,282 | -752 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -16,030 | -34,152 | -31,301 | -46,291 | -57,117 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 170,596 | 134,019 | 158,180 | 150,509 | 156,991 |
Capital Expenditures | -58,815 | -62,485 | -56,122 | -60,228 | -79,236 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -567 | 1,268 | -745 | 17,833 | 1,438 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -59,382 | -61,217 | -56,867 | -42,395 | -77,798 |
Financing Cash Flow Items | -13,776 | -11,673 | -14,198 | -17,045 | -25,102 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -115,156 | -46,754 | -96,109 | -92,207 | -115,404 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -2,971 | 23,917 | 9,175 | 23,974 | -28,874 |