9229 — Sunwels Co Cashflow Statement
0.000.00%
- ¥20bn
- ¥37bn
- ¥26bn
- 21
- 39
- 17
- 12
Annual cashflow statement for Sunwels Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 332 | 346 | 1,134 | 2,921 | -316 |
Depreciation | |||||
Non-Cash Items | 112 | 291 | 550 | 822 | 2,931 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -425 | -571 | -1,037 | -1,983 | -2,115 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Payable / Accrued Expenses | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 201 | 378 | 1,140 | 2,557 | 1,884 |
Capital Expenditures | -594 | -456 | -1,882 | -5,492 | -4,214 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -54 | -177 | -159 | -170 | -182 |
Other Investing Cash Flow | |||||
Cash from Investing Activities | -648 | -633 | -2,041 | -5,662 | -4,396 |
Financing Cash Flow Items | -38.6 | -88.4 | -40.2 | -37 | -72 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 489 | 573 | 2,696 | 3,801 | 4,842 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 42.4 | 318 | 1,796 | 696 | 2,330 |