9229 — Sunwels Co Cashflow Statement
0.000.00%
Last trade - 00:00
- ¥69bn
- ¥84bn
- ¥14bn
- 55
- 12
- 52
- 30
2000 December 31st | 2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | |
---|---|---|---|---|---|
Period Length: | — | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | Yuho | |
Standards: | — | JAS | JAS | JAS | JAS |
Status: | fx Preliminary | Final | Final | Final | Final |
Net Income/Starting Line | — | 207 | 332 | 346 | 1,134 |
Depreciation | |||||
Non-Cash Items | — | 111 | 112 | 291 | 550 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | — | -146 | -425 | -571 | -1,037 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Payable / Accrued Expenses | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | — | 313 | 201 | 378 | 1,140 |
Capital Expenditures | — | -522 | -594 | -456 | -1,882 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | — | -28.7 | -54 | -177 | -159 |
Other Investing Cash Flow | |||||
Cash from Investing Activities | — | -551 | -648 | -633 | -2,041 |
Financing Cash Flow Items | — | -59.6 | -38.6 | -88.4 | -40.2 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | — | -819 | 489 | 573 | 2,696 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | — | -1,057 | 42.4 | 318 | 1,796 |