1563 — SuperAlloy Industrial Co Cashflow Statement
0.000.00%
- TWD10.39bn
- TWD15.27bn
- TWD7.47bn
Annual cashflow statement for SuperAlloy Industrial Co, fiscal year end - December 31st, TWD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 260 | 418 | 700 | 762 | 944 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 44.5 | 25 | -61.9 | 276 | 123 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -163 | -292 | -1,598 | -460 | -114 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 1,057 | 1,125 | -11.2 | 1,538 | 1,869 |
| Capital Expenditures | -551 | -494 | -473 | -720 | -481 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | -473 | 503 | 99.5 | 71.5 | -21.8 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Change in Net Intangibles | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -1,024 | 8.74 | -373 | -648 | -503 |
| Financing Cash Flow Items | — | — | — | — | 0.007 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -402 | -759 | 121 | -538 | -449 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -372 | 364 | -257 | 359 | 916 |