1563 — SuperAlloy Industrial Co Cashflow Statement
0.000.00%
- TWD14.65bn
- TWD18.78bn
- TWD7.47bn
- 65
- 52
- 59
- 64
Annual cashflow statement for SuperAlloy Industrial Co, fiscal year end - December 31st, TWD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 260 | 418 | 700 | 762 | 944 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 44.5 | 25 | -61.9 | 276 | 123 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -163 | -292 | -1,598 | -460 | -114 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 1,057 | 1,125 | -11.2 | 1,538 | 1,869 |
Capital Expenditures | -551 | -494 | -473 | -720 | -481 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -473 | 503 | 99.5 | 71.5 | -21.8 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1,024 | 8.74 | -373 | -648 | -503 |
Financing Cash Flow Items | — | — | — | — | 0.007 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -402 | -759 | 121 | -538 | -449 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -372 | 364 | -257 | 359 | 916 |