- ¥10bn
- ¥7bn
- ¥15bn
- 99
- 78
- 72
- 97
Annual income statement for SUS Co, fiscal year end - September 30th, JPY millions except per share, conversion factor applied.
2021 September 30th | 2022 September 30th | 2023 September 30th | 2024 September 30th | 2025 September 30th | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 9,420 | 10,465 | 11,501 | 13,219 | 15,015 |
| Cost of Revenue | |||||
| Gross Profit | 2,031 | 2,758 | 2,906 | 3,323 | 3,915 |
| Selling / General / Administrative Expenses | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 8,763 | 9,877 | 10,882 | 12,451 | 13,762 |
| Operating Profit | 657 | 588 | 619 | 768 | 1,253 |
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 647 | 593 | 623 | 799 | 1,258 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 415 | 275 | 461 | 596 | 903 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | 448 | 316 | 461 | 602 | 915 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Dilution Adjustment | |||||
| Diluted Net Income | 448 | 316 | 461 | 602 | 915 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 16.5 | 41.5 | 49.3 | 71.3 | 98.5 |
| Dividends per Share | |||||
| Special Dividends per Share |