- ¥9bn
- ¥6bn
- ¥13bn
- 100
- 63
- 96
- 99
Annual income statement for SUS Co, fiscal year end - September 30th, JPY millions except per share, conversion factor applied.
2020 September 30th | 2021 September 30th | 2022 September 30th | 2023 September 30th | 2024 September 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Revenue | |||||
Total Revenue | 8,967 | 9,420 | 10,465 | 11,501 | 13,219 |
Cost of Revenue | |||||
Gross Profit | 2,089 | 2,031 | 2,758 | 2,906 | 3,323 |
Selling / General / Administrative Expenses | |||||
Unusual Expense / Income | |||||
Other Operating Expenses | |||||
Total Operating Expenses | 8,544 | 8,763 | 9,877 | 10,882 | 12,451 |
Operating Profit | 423 | 657 | 588 | 619 | 768 |
Total Net Non Operating Interest Income / Expense | |||||
Other Net Non Operating Costs | |||||
Net Income Before Taxes | 409 | 647 | 593 | 623 | 799 |
Provision for Income Taxes | |||||
Net Income After Taxes | 252 | 415 | 275 | 461 | 596 |
Minority Interest | |||||
Net Income Before Extraordinary Items | |||||
Net Income | 270 | 448 | 316 | 461 | 602 |
Adjustments to Net Income | |||||
Income Available to Common Shareholders Excluding Extraordinary Items | |||||
Income Available to Common Shareholders Including Extraordinary Items | |||||
Diluted Net Income | 270 | 448 | 316 | 461 | 602 |
Diluted Weighted Average Shares | |||||
Basic EPS Including Extraordinary Items | |||||
Diluted EPS Including Extraordinary Items | |||||
Diluted EPS Excluding Extraordinary Items | |||||
Normalised Income Before Taxes | |||||
Normalised Income After Taxes | |||||
Normalised Income Available to Common Shareholders | |||||
Diluted Normalised EPS | 14.9 | 16.5 | 41.5 | 49.3 | 71.3 |
Dividends per Share | |||||
Special Dividends per Share |