- ¥11bn
- ¥7bn
- ¥13bn
- 98
- 65
- 88
- 98
Annual income statement for SUS Co, fiscal year end - September 30th, JPY millions except per share, conversion factor applied.
2020 September 30th | 2021 September 30th | 2022 September 30th | 2023 September 30th | 2024 September 30th | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
| Standards: | JAS | JAS | JAS | JAS | JAS |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 8,967 | 9,420 | 10,465 | 11,501 | 13,219 |
| Cost of Revenue | |||||
| Gross Profit | 2,089 | 2,031 | 2,758 | 2,906 | 3,323 |
| Selling / General / Administrative Expenses | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 8,544 | 8,763 | 9,877 | 10,882 | 12,451 |
| Operating Profit | 423 | 657 | 588 | 619 | 768 |
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 409 | 647 | 593 | 623 | 799 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 252 | 415 | 275 | 461 | 596 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | 270 | 448 | 316 | 461 | 602 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | 270 | 448 | 316 | 461 | 602 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 14.9 | 16.5 | 41.5 | 49.3 | 71.3 |
| Dividends per Share | |||||
| Special Dividends per Share |