Picture of Symphony International Holdings logo

SIHL Symphony International Holdings News Story

0.000.00%
gb flag iconLast trade - 00:00
FinancialsSpeculativeSmall CapNeutral

REG - Symphony Int Hdgs - Preliminary Results

For best results when printing this announcement, please click on link below:
http://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20230323:nRSW9081Ta&default-theme=true

RNS Number : 9081T  Symphony International Holdings Ltd  23 March 2023

Not for Distribution, directly or indirectly, in or into the United States or
any jurisdiction in which such distribution would be unlawful.

 

23 March 2023

 

 

Symphony International Holdings Limited

 

Financial Results for the year ended 31 December 2022

 

 

Symphony International Holdings Limited ("Symphony" or the "Company" or
"SIHL") announces results for the year ended 31 December 2022.  The condensed
financial statements of the Company has not been audited or reviewed by the
auditors of the Company.

 

Introduction

 

The Company is an investment company initially incorporated as a limited
liability company under the laws of the British Virgin Islands on 5 January
2004.  The Company voluntarily re-registered itself as a BVI Business Company
on 17 November 2006. The Company's investment objectives are to increase the
aggregate net asset value of the Company ("NAV") calculated in accordance with
the Company's policies through strategic longer-term investments primarily in
Asian businesses, across a variety of sectors including healthcare,
hospitality, lifestyle (including branded real estate developments), logistics
and education and through investments in special situations and structured
transactions, which have the potential to generate attractive returns and to
enhance the NAV.

 

The Company was admitted to the Official List of the UK Listing Authority on 3
August 2007 under Chapter 14 of the UK Listing Rules and its securities were
admitted to trading on the London Stock Exchange's main market for listed
securities on the same date.

 

As at 31 December 2022, the issued share capital of the Company was US$409.70
million (31 December 2021: US$409.70 million) consisting of  513,366,198 (31
December 2021: 513,366,198) ordinary shares.

 

Symphony's Investment Manager is Symphony Asia Holdings Pte. Ltd. ("SAHPL" or
the "Investment Manager"). The Company has an Investment Management
Agreement with SAHPL as the Investment Manager.

 

Net Asset Value

 

Symphony's NAV is the sum of its cash and cash equivalents, temporary
investments, the fair value of unrealised investments (including investments
in subsidiaries, associates and joint ventures) and any other assets, less any
other liabilities. Symphony's NAV may not be comparable to the net asset value
in the unaudited financial statements.  The primary measure of SIHL's
financial performance and the performance of its subsidiaries will be the
change in Symphony's NAV per share resulting from changes in the fair value of
investments.

 

The NAV attributable to the ordinary shares on 31 December 2022 was US$0.9675
(31 December 2021: US$0.9521) per share. This represents a 1.62% increase over
the NAV per share at 31 December 2021.

 

Chairmen's Statement

 

Dear Shareholders,

 

We are pleased to report that despite a challenging year for financial markets
and businesses, Symphony's portfolio managed to weather the storm. 2022 was
another of a series of extraordinary years and was marked by energy and price
shocks due to excess stimulus, pandemic-related supply shortages, and the war
in Ukraine. Central banks responded by rapidly increasing interest rates to
curb inflation, resulting in a dampening effect on financial markets and most
asset classes.

 

Despite these difficult circumstances, Symphony's net asset value ("NAV")
increased by 1.62% year-over-year to US$496.69 million. We attribute this to
our focus on investments that are supported by rising incomes and growing
consumption in Asia. Over the years this focus on businesses that are
positioned to benefit from rising disposable incomes has proven to be a
rewarding investment thesis. Many economies in Asia were relatively less
impacted than developed western economies. For example, India and Singapore's
equity markets increased in local currency terms in 2022 and were, in part,
supported by strong exports, an increase in domestic consumption and
relatively lower inflation. We remain positive about the prospects for our
portfolio and the outlook for Asian markets with the ongoing normalization of
economic activity.

 

Our monetization activities were subdued in 2022 due to the market turbulence,
but we made three partial exits generating net proceeds of approximately
US$30.72 million, compared to US$56.90 million a year earlier.  We also
funded two capital calls, made follow-on investments in six companies, and
completed one new investment for a total aggregate investment cost of US$10.29
million.

 

Our primary investment in the hospitality sector, Minor International Pcl
("MINT"), has been a strong beneficiary of travel normalization over the past
year. MINT reported that average occupancy levels rose to 60% in 2022 compared
to 36% a year earlier, with average revenue per available room in most
geographies exceeding pre-pandemic levels in the fourth quarter. Similarly,
MINT's restaurant operations experienced top-line growth of 29.41% in 2022.
Together with continued efforts to drive revenue, manage costs and strengthen
operational efficiency, we are pleased that MINT has returned to
profitability. We took advantage of the improving performance and recovery in
MINT's share price to partially realise part of our investment. We sold 9.06
million shares during 2022 that provided net proceeds of US$9.01 million and
generated a net return of 14.29% per annum over an approximate 16-year period
and 5.66 times our cost of the shares sold.

Another partial exit during the year was from our investment in ASG Hospital
Private Limited ("ASG"). Symphony sold approximately one third of the shares
it held in ASG as part of a larger primary and secondary transaction. These
shares were sold at 2.36 times our cost after a holding period of
approximately three years. The net proceeds received from this partial exit
amounted to US$17.02 million or 82.34% of Symphony's total investment cost in
ASG. The new capital raised by ASG is predominantly being used to support the
acquisition of Vasan Health Care Pvt. Ltd, which ASG took operational control
of in March 2023. The acquisition will grow the number of ASG's clinics from
52 currently to over 150 clinics located in 21 states across India. This
acquisition makes ASG one of the largest eye care clinic operators in India
and should drive growth for this business in the coming years. Soothe
Healthcare Private Limited ("Soothe"), an early-stage investment that has gone
through a high growth phase, has now refocused efforts to improving
profitability. Despite higher input costs due to inflationary pressures,
Soothe has been able to meaningfully improve margins by bringing manufacturing
of baby diapers in-house, reducing marketing schemes, increasing prices and
better leveraging its pan-Indian distribution network of over 200,000 retail
outlets and 2,000 distributers. Soothe is well placed to capitalise on the
growing demand for personal hygiene products in India that is linked to rising
income growth. In June 2022, Soothe raised additional capital from existing
institutional investors, including Symphony, and in October 2022 the US
Development Finance Corporation ("DFC") agreed to provide a loan guaranty
facility to the company, which reflects Soothe's positive social impact and
strong governance.

The management teams of our lifestyle segment businesses have also
successfully adapted their business models to tackle the challenging operating
environment while taking advantage of emerging opportunities. For instance,
Chanintr, a high-end furniture distributer and design service provider in
Thailand, has shifted its focus from residential to developer projects to
boost revenue growth. The Wine Connection Group, Asia's largest wine-themed
food and beverage chain, has streamlined its operations by exiting Malaysia
and Korea and focusing on core markets in Thailand and Singapore. We expect to
exit this business at close to our cost in the coming quarter following a
binding agreement with a strategic buyer. In addition, the Liaigre Group
increased its presence in Asia by launching a new showroom in Beijing and
expanding its interior architecture team in the region. The Liaigre Group has
also been working to scale its manufacturing capabilities in Europe to cater
to rising demand, increase efficiency, and enhance margins. These initiatives
across the lifestyle segment have and are expected to contribute to growth and
improved profitability in the coming years.

 

We have been looking for an opportunity to extend the Liaigre brand by using
the skills of its design studio to venture into the hospitality space. We are
delighted to share that the inaugural project, comprising 15 ultra-luxury
Liaigre residences, will be in Florence, Italy, and will be developed together
with a Liaigre designed 90-key five-star luxury hotel, which will be managed
by an international luxury hotel brand. The project, which includes extensive
amenities such as a spa and rooftop pool, represents one of the last
opportunities for a new hotel within the historic centre of Florence.
Development approval has been received and the project is expected to be
completed by late 2025. Pre-sales for the residences will commence in 2024. We
will announce more details about this project as it progresses.

 

We are pleased to report that 2022 marked a return to normal operations for
most schools, including WCIB International Co. Ltd., our joint venture that
owns and manages the prestigious Wellington College International Bangkok
("WCIB"). This has led to a strong enrolment, with student numbers approaching
700 in the current term. WCIB is on track to achieve profitability this
academic year, and we anticipate continued strong cashflow generation as
management works towards increasing admissions in the coming years. Our other
investment in the education sector, Creative Technology Solutions DMCC
("CTS"), specializes in providing customized IT solutions to educational
institutions. CTS' management has indicated they also expect performance to be
strong this academic year, driven by new technology initiatives in the UAE and
Saudi Arabia. We are optimistic about the outlook for both investments, given
the strong growth dynamics and the current demand for education assets by
investors.

Our largest investment by value is Indo Trans Logistics Corporation ("ITL"),
Vietnam's largest independent integrated logistics company. This business is
performing well as it continues to benefit from domestic economic growth,
reorganisation of supply chains away from China and growing intraregional
trade in Asia. However, some normalisation of logistics capacity for aviation
and contract forwarding is expected to reduce revenue growth and the
extraordinary margins achieved over the past two years. Management continues
to develop ITL's technology infrastructure while growing its logistics assets
across the country. In Q1 2023, we entered into a binding agreement with an
existing investor, a large Asian logistics company, to sell a small amount of
our shares as part of a larger secondary transaction. The sale will complete
at a price that is 5.52 times our cost of the shares sold.

We continue to hold significant land and development assets in Thailand, Japan
and Malaysia that account for around a fifth of our NAV. The investments in
Thailand include Minuet Limited ("Minuet"), which holds 29.88 hectares of land
in Bangkok, and SG Land Co. Ltd ("SG Land"), that holds the leasehold to two
office buildings in downtown Bangkok. In 2022, we continued to receive
distributions from these Thai assets related to land sales and rental income
which totalled US$5.89 million. With considerable residential developments
emerging around the Minuet land, there has been strong interest from investors
and property developers. We expect to opportunistically sell land at
increasingly higher valuations in the coming years to maximise value for our
shareholders.

The development in Malaysia is through a joint venture that has developed a
luxury resort and private residences managed by One&Only. The hotel
operations are gradually ramping-up with more overseas visitors, particularly
from Singapore. While occupancy is high on weekends, management continue to
focus on activating the property during weekdays with some success. We are
working closely with our partners to launch the first phase of private
residences in 2023. As mentioned in earlier communications, we are focusing on
monetising the remaining villa sections over the coming years.

With the opening up of Japan to foreign visitors in late 2022, property sales
in Niseko, Japan have begun to improve. We hold two main parcels of land
through a joint venture; one parcel is being co-developed with the Hanwha
Group from S Korea, while the other is being held for future development or
sale. We have limited the planning and expenditures for the joint development
over the past year while we closely monitor the situation with an aim to
restart efforts in 2023.

 

Our new economy investments accounted for 9.45% of NAV at the end of 2022.
These investments relate to earlier stage innovative and disruptive businesses
that are primarily driven by technology and target large addressable markets.
To date, most of the businesses in this segment had either started in India or
focussed on the Indian market to participate in the unprecedented digital
transformation and rapidly growing domestic consumption taking place there.
The scale of entrepreneurship and digitalisation in India has been
astonishing: in 2022, India added the largest number of start-ups each day and
in third quarter of the same year, generated the largest number of unicorns
compared to anywhere else in the world. This is in addition to per capita data
consumption in India being higher than the US and China combined 1  (#_ftn1) .
With one of the youngest populations in the world, we are of the view that
India will provide some of the most attractive investment opportunities over
the foreseeable future.

 

During the year, we funded two capital calls, made three follow-on and one new
investment in early-stage businesses for a total cost of US$4.92 million.
Although it has been a difficult operating and fundraising environment, we are
happy to report that our portfolio companies ended 2022 relatively unscathed
with some showing impressive growth. Our investment in August Jewellery Pvt.
Ltd. ("Melorra"), an omni-channel fast fashion Indian jewellery company,
continued to execute on developing its physical retail presence with the
opening of its 23rd shop. Melorra's platform continues to gain popularity with
monthly active users increasing to over 400,000 and total app installs of 4.6
million at the end of 2022. Run-rate net revenue for this business increased
by 68.10% in December 2022, compared to the same period a year earlier. Our
investee company Meesho Inc. ("Meesho"), a social e-commerce platform for
micro-entrepreneurs, small to medium enterprises and consumers in India, also
reported impressive results. Meesho has become one of the most downloaded
shopping apps globally with 300 million downloads and 910 million orders in
2022.

Our investment in Smarten Spaces ("Smarten"), a software-as-a-service company
that provides software solutions for space management in commercial and
industrial properties continued to grow despite difficult circumstances.
Smarten's annualised run-rate revenue increased by 23.35% in 2022
year-over-year despite fundraising difficulties due to a recalcitrant
shareholder blocking such efforts. Smarten has moved beyond its original core
market in India and now operates in over 30 countries with North America now
accounting for 57.35% of the sales pipeline. Clients include many fortune 500
companies.

The smaller new economy investments in our portfolio continue to make progress
on their respective business plans. These investments include Good Capital
Partners, an investment manager focused on seed investments in India's
thriving technology ecosystem, and its flagship Good Capital Fund 1 ("GCF1").
GCF1 is almost fully invested with a multiple of invested capital at the end
of 2022 of 2.28x while GCF is in the process of raising a second fund. Other
portfolio investments also include Kieraya Furnishing Solutions Pvt. Ltd, a
residential furniture rental services business, Catbus Infolabs Pvt. Ltd
("Blowhorn"), a same-day intra-city last-mile logistics provider and Solar
Square, a rooftop solar panel solutions provider. Our newest addition is Mavi
Holding Pte. Ltd. that develops insurance products and provides program
administrator services for insurance carriers and vehicle manufacturers.

Overall, our investment management team has never been more optimistic about
the prospects for Symphony's portfolio despite geopolitical and economic
uncertainties ahead. The investment management team now owns in aggregate
approximately one third of Symphony's outstanding shares, so we are very well
aligned with external shareholders. With all outstanding management share
options having been either expired or exercised, Symphony represents a
somewhat unique opportunity to invest with a seasoned Private Equity team
without paying any carried interest, as is the case for funds in this space.
In terms of outlook, we see our investments strongly positioned to benefit
from secular growth in Asia for the foreseeable future. While we expect to
continue our monetisation activities in 2023, the extent of liquidity
generation will be very much be dependent on market conditions. We would like
to thank all our shareholders for their continued support and also the
management teams of our investee companies that have successfully steered
their businesses through a series of very difficult years.

 

 

Georges Gagnebin

Chairman, Symphony International Holdings Limited

 

 

 

 

Anil Thadani

Chairman, Symphony Asia Holdings Pte. Ltd.

 

 

21 March 2023

 1  Deepak Bagla (February 2023), Managing Director & CEO of Invest
India, Treasury Leadership Forum 2023, Mumbai,
India. https://youtu.be/45PrXujlQCo (https://youtu.be/45PrXujlQCo) .

Investment Manager's Report

 

This "Investment Manager's Report" should be read in conjunction with the
financial statements and related notes of the Company.  The financial
statements of the Company were prepared in accordance with the International
Financial Reporting Standards ("IFRS") and are presented in U.S. dollars. The
Company reports on each financial year that ends on 31 December. In addition
to the Company's annual reporting, NAV and NAV per share are reported on a
quarterly basis being the periods ended 31 March, 30 June, 30 September and 31
December. The Company's NAV reported quarterly is based on the sum of cash and
cash equivalents, temporary investments, the fair value of unrealised
investments (including investments in unconsolidated subsidiaries, associates
and joint ventures) and any other assets, less any other liabilities. The
financial results presented herein include activity for the period from 1
January 2022 through 31 December 2022, referred to as "the year ended 31
December 2022".

 

Our Business

 

Symphony is an investment company incorporated under the laws of the British
Virgin Islands.  The Company's shares were listed on the London Stock
Exchange on 3 August 2007.  Symphony's investment objective is to create
value for shareholders through longer term strategic investments in high
growth innovative consumer businesses, primarily in the healthcare,
hospitality and lifestyle sectors (including education and branded real estate
developments), which are expected to be fast growing sectors in Asia, as well
as through investments in special situations and structured transactions.

 

Symphony's Investment Manager is Symphony Asia Holdings Pte. Ltd. ("SAHPL").
The Company entered into an Investment Management Agreement with SAHPL as the
Investment Manager.  Symphony Capital Partners Limited ("SCPL") is a service
provider to the Investment Manager.

 

SAHPL's licence for carrying on fund management in Singapore is restricted to
serving only accredited investors and/or institutional investors. Symphony is
an accredited investor.

 

Investments

 

At 31 December 2022, the total amount invested by Symphony since admission to
the Official List of the London Stock Exchange in August 2007 was US$615.32
million (2021: US$605.03 million). SIHL's total cost of its unrealised
investment portfolio after taking into account shareholder loan repayments,
redemptions, partial realisations, dividends and interest income was US$38.40
million at 31 December 2022, down from US$60.97 million a year earlier.

 

The change is due to (i) the partial realisation of shares in ASG providing
net proceeds of US$17.02 million (ii) the partial realisation of MINT shares
providing net proceeds of US$9.01 million, which cumulatively increased
proceeds (including partial realisations and dividend income) in excess of
total cost for this investment to US$234.50 million at 31 December 2022, (iii)
distributions from land related income amounting to US$5.89 million, (iv) new
and follow-on investments in unlisted investments amounting to US$10.29
million and (v) other unlisted investment realisations, dividends, interest
income and minor items of US$0.94 million.

 

The fair value of investments, excluding temporary investments, held by
Symphony was US$496.80 million at 31 December 2022, which compares to
US$499.15 million a year earlier. This change comprised an increase in the
value of listed and unlisted securities by US$18.07 million, new and follow-on
investments of US$10.29 million less realisations (including divestments,
shareholder loan repayments and return of capital) amounting to US$30.72
million.

 

 

 

 Cost and fair value of investments by sector
                                                            At 31 December 2022
                                                            Cost       Fair value  NAV
                                                            US$'000    US$'000     %

 Healthcare                                                 16,561     51,707      10.41%
 Hospitality                                                (234,503)  65,666      13.22%
 Lifestyle                                                  85,994     56,055      11.29%
 Education                                                  26,058     12,521      2.52%
 Logistics                                                  42,141     152,255     30.65%
 Lifestyle / real estate                                    59,135     111,651     22.48%
 New Economy                                                43,018     46,943      9.45%
 Subtotal                                                   38,404     496,798     100.02%

 Temporary investments                                                 (112)       (0.02%)

 Net asset value                                                       496,686     100.00%
 Notes:
 (1) Cost of investments includes all unrealized investments after deducting
 shareholder loan repayments, redemptions, partial realisations, dividends and
 interest income
 (2) Temporary investments include cash and cash equivalents and is net of
 accounts receivable and payable
 (3) NAV is based on the sum of our cash and cash equivalents, temporary
 investments, the fair value of unrealised investments (including investments
 in subsidiaries and associates) and any other assets, less all liabilities

 

 

As at 31 December 2022, we had the following investments:

 

Indo Trans Logistics Corporation

 

Indo Trans Logistics Corporation ("ITL") was founded in 2000 as a
freight-forwarding company and has since grown to become Vietnam's largest
independent integrated logistics company with a network that is spread across
Vietnam, Cambodia, Laos, Myanmar, and Thailand. ITL has grown to national
champion status in Vietnam.

Following a strong performance in 2020 and 2021, the logistics sector is
beginning to experience some headwinds. ITL's revenue and EBITDA declined by
10.12% and 8.15%, respectively in 2022 due to weaker demand in the aviation
and freight sectors. Management have indicated that the market environment
will remain challenging in 2023 with the expectation that global trade volumes
will continue to soften. However, the fundamental drivers for ITL's business,
such as growing domestic manufacturing and demand, as well as intraregional
trade, remain intact. ITL continues to focus on increasing operational
productivity and strategically expanding certain divisions inorganically.
Enhancing technology and growing ITL's cold chain platform remain key
management objectives.

During 2022, Franklin Templeton completed the sale of its interest in ITL. In
early 2023, Symphony entered into binding agreements to sell some of its
shares to an Asian logistics company as part of a larger secondary
transaction.

Symphony acquired a significant minority interest in Indo Trans Logistics
Corporation ("ITL") in June 2019 for US$42.64 million and had a net cost of
US$42.14 million at 31 December 2022 (2021: US$42.14 million). The fair value
of Symphony's interest in ITL at 31 December 2022 was US$152.25 million (2021:
US$143.99 million). The change in valuation is due to a higher comparable
company multiple used to value the business, partially offset by a decline in
EBITDA and a depreciation in the Vietnamese dong by 3.54%.

Minor International Public Company Limited

 

Minor International Public Company Limited ("MINT") is a diversified consumer
business and is one of the largest hospitality and restaurant companies in the
Asia-Pacific region.  MINT is a company that is incorporated under the laws
of Thailand and is listed on the Stock Exchange of Thailand.

 

MINT owns 365 hotels and manages 166 other hotels and serviced suites with
76,996 rooms. MINT owns and manages hotels in 56 countries predominantly under
its own brand names that include Anantara, Oaks, NH Collection, NH Hotels,
nhow, Elewana, AVANI, Per AQUUM and Tivoli.

 

As at 31 December 2022, MINT also owned and operated 2,531 restaurants under
the brands The Pizza Company, Swensen's, Sizzler, Dairy Queen, Burger King,
Beijing Riverside, Thai Express, Bonchon, Benihana and The Coffee Club amongst
others. Approximately 75% of these outlets are in Thailand with the remaining
number in other Asian countries, the Middle East, Mexico, Canada and Europe.
MINT's operations also include contract manufacturing and an international
consumer brand distribution business in Thailand focusing on fashion and
lifestyle retail (297 outlets), wholesale and direct marketing channels under
brands that include Anello, Bossini, Esprit, Charles & Keith and Zwilling
J.A. Henckels amongst others.

 

MINT reported a strong rebound in core revenue and earnings before interest,
tax, depreciation and amortisation ("EBITDA") of 66.27% and 97.96%,
respectively, in 2022 year-over-year. The performance was driven by a strong
rebound in the hotel business following the easing of travel restrictions,
optimised pricing, cost management, an increase in the number of restaurants,
as well as growth in consumer traffic that benefited restaurant and retail
outlets.

 

At the end of 2022, MINT's total number of equity-owned and managed
restaurants were 1,264 and 1,267, respectively. Its food business continued to
perform well and has remained profitable since Q3 2020. With a 5.94% increase
in outlets and growing same-store-sales, total system sales increased by
20.10% in 2022.

 

Revenue from MINT's retail trading businesses increased by 43.89% in 2022,
year-over-year. The increase was due to improving consumer traffic and
stronger performance from ecommerce.

 

Symphony's gross investment cost in MINT was US$82.82 million (2021: US$82.82
million) at 31 December 2022. The net cost on the same date, after deducting
partial realisations and dividends received, was (US$234.50 million) (2021:
(US$225.49 million)). The negative net cost is due to the proceeds from
partial realisations and dividends being in excess of cost for this
investment. The fair value of Symphony's investment in MINT at 31 December
2022 was US$65.67 million (2021: US$67.97 million). The change in value of
approximately (US$2.30 million) is due to the sale of 9.06 million shares that
generated net proceeds of US$9.01 million and a depreciation in the onshore
Thai baht rate by 3.59%, which were partially offset by an increase in MINT's
share price by 13.16%.

 

Minuet Limited

 

Minuet Ltd ("Minuet") is a joint venture between the Company and an
established Thai partner.  The Company has a direct 49% interest in the
venture and is considering several development and/or sale options for the
land owned by Minuet, which is located in close proximity to central Bangkok,
Thailand.  As at 31 December 2022 Minuet held approximately 186.75 rai (29.88
hectares) of land in Bangkok, Thailand.

 

The Company initially invested approximately US$78.30 million by way of an
equity investment and interest-bearing shareholder loans. Since the initial
investment by the Company, Minuet has received proceeds from rental income and
partial land sales.  As at 31 December 2022 the Company's investment cost
(net of shareholder loan repayments) was approximately US$13.13 million (31
December 2021: US$17.81 million). The fair value of the Company's interest in
Minuet on the same date was US$61.09 million (31 December 2021: US$69.81
million) based on an independent third-party valuation of the land plus the
net value of the other assets and liabilities of Minuet. The change in value
of Symphony's interest is predominantly due the sale of land that provided
distributions for US$4.68 million, a depreciation of the Thai baht by 4.21%
and other minor movements in the assets and liabilities of Minuet.

 

Liaigre Group

 

The Liaigre Group ("Liaigre") was founded in 1985 in Paris and is a brand
synonymous with discreet luxury, and has become one of the most sought-after
luxury furniture brands, renowned for its minimalistic design style. Liaigre
has a strong intellectual property portfolio and provides a range of bespoke
furniture, lighting, fabric & leather, and accessories.  In addition to
operating a network of 24 showrooms in 11 countries across Europe, the US and
Asia, Liaigre has a design studio that undertakes exclusive interior
architecture projects for select yachts, hotels, and restaurants and private
residences.

 

Liaigre's sales continued to improve, driven by the performance of its
showrooms in all geographies and particularly in Asia, which grew by 47.07% in
2022. New orders also increased and was predominantly driven by an increase in
interior architecture projects that grew by 72.69% during the same period.
While the pipeline of interior architecture projects continues to grow,
management expect the market to be challenging in 2023 with home sales and
discretionary spending forecast to decline.

 

Symphony's gross investment cost in Liaigre was US$79.68 million (2021:
US$79.68 million) at 31 December 2022. The net cost on the same date, after
deducting partial realisations, was US$67.63 million (2021: US$67.63 million).
The fair value of Symphony's investment at 31 December 2022 was US$41.86
million (2021: US$37.36 million). The change in value since 2021 is due to an
increase in EBITDA offset by a change in the value of the multiple of
comparable companies used to value this business.

 

Property Joint Venture in Malaysia

 

The Company has a 49% interest in a property joint venture in Malaysia with an
affiliate of Destination Resorts and Hotels Sdn Bhd, a hotel and destination
resort investment subsidiary of Khazanah Nasional Berhad, the investment arm
of the Government of Malaysia. The joint venture has developed a beachfront
resort with private villas for sale on the south-eastern coast of Malaysia
that are branded and managed by One&Only Resorts ("O&O"). The hotel
operations were officially launched in September 2020.

 

The One&Only Desaru Coast Resort performance continued to improve through
the year with an increasing number of foreign visitors, particularly from
Singapore. While occupancy levels are high during holiday periods and
weekends, management continue to focus on activating the property during
weekdays with some success. After some delay, we expect to officially launch
sales of private homes on the property later in 2023, which will allow us to
begin monetising this project.

 

Symphony invested approximately US$58.78 million (2021: US$58.78 million) in
the joint venture at 31 December 2022. The fair value for this investment on
the same date was US$30.50 million based on a discounted cashflow model. This
compares to US$28.96 million at 31 December 2021, which was based on an
independent third party valuation of the land plus the net value of other
assets and liabilities of the joint venture. The change in valuation
methodology was to account for the start of normalised hotel operations
(following the easing of Covid-19 related movement restrictions) and
initiation of marketing plans for the sale of branded residences in 2023.

ASG

 

ASG Hospital Private Limited ("ASG") is a full-service eye-healthcare provider
with operations in India, Africa, and Nepal. ASG was co-founded in Rajasthan,
India in 2005 by Dr. Arun Singhvi and Dr. Shashank Gang. ASG's operations have
since grown to 52 clinics, which offer a full range of eye-healthcare
services, including outpatient consultation and a full suite of inpatient
procedures (cataract, retina surgeries, Lasik, glaucoma, cornea and other
complicated eye surgeries). ASG also operates an optical and pharmacy
business, which is located within its clinics.

 

ASG continued to scale its business in 2022 by growing its full-service
eye-hospital clinics from 43 to 52. Total revenue and EBITDA grew by 58.36%
and 32.10%, respectively, during the same period. Following creditor and
regulatory approval, ASG acquired and took over the operations of Vasan Health
Care Pvt. Ltd. in March 2023. The acquisition will expand ASG's footprint by
an approximate 90 outlets that are located mainly in southern India. During
2022, Symphony sold 34.93% of its shares in ASG, as part of a larger primary
and secondary transaction. The net proceeds from the sale amounted to 82.34%
of Symphony's total cost of investment and approximately 2.36 times the cost
of shares sold.

 

Symphony's net investment cost in ASG was US$3.65 million (2021: US$20.67
million) at 31 December 2022. The reduction in net cost is due to the receipt
of net proceeds from the sale of shares amounting to US$17.02 million. The
fair value of Symphony's investment at 31 December 2022 was US$28.33 million
(2021: US$24.72 million). The change in value is due to a difference in
various valuation parameters, particularly the equity value input that takes
into account the pricing of a recent primary and secondary transaction, which
was partially offset by the sale of shares highlighted above.

 

Soothe

 

Soothe Healthcare Pvt. Ltd. ("Soothe") was founded in 2012 and operates within
the fast-growing consumer healthcare products market segment in India. With
growing disposable income, the demand for consumer healthcare products is
expected to grow rapidly over the coming decades. Soothe's core product
portfolio includes feminine hygiene and diaper products. Symphony completed
its equity investment in Soothe in August 2019 and became a significant
minority shareholder in the company. Symphony subsequently made investments
through convertible instruments in 2020, 2021 and 2022.

Soothe continues to grow the business with more focus on improving
profitability. In 2022, total sales grew by 37.42% while EBITDA margins
improved by almost 900 basis points. Sales growth was predominantly driven by
core products, including sanitary pads and baby diapers. Adult diapers, a
product line that was launched in late 2021, has also been growing and is
becoming a more meaningful part of the business. The management has taken
several initiatives to improve margins, including bringing the manufacturing
of diapers in-house, reducing marketing schemes and increasing prices with
some success. During 2022, all the institutional shareholders of Soothe,
including Symphony, and a high-net-worth individual participated in a capital
raising to provide additional operating runway for the company.

Symphony's gross and net investment cost in Soothe was US$12.75 million (2021:
US$8.88 million) at 31 December 2022. The fair value of Symphony's investment
at 31 December 2022 was US$23.38 million (2021: US$27.86 million). The
difference is due to a change in value of inputs used in the option pricing
model to allocate the equity value of the business to various instruments,
including the risk-free rate, volatility and equity inputs that reflect
current market conditions.

 

 

 

 

 

Other Investments

 

In addition to the investments above, Symphony has 15 additional non-material
investments, at 31 December 2022. Pending investment in suitable
opportunities, Symphony has placed funds in certain temporary investments.

 

Capitalisation and NAV

 

As at 31 December 2022, the Company had US$409.70 million (31 December 2021:
US$409.70 million) in issued share capital and its NAV was US$496.69 million
(31 December 2021: US$488.75 million). Symphony's NAV is the sum of its cash
and cash equivalents, temporary investments, the fair value of unrealised
investments (including investments in subsidiaries, associates and joint
ventures) and any other assets, less any other liabilities.  The unaudited
financial statements contained herein may not account for the fair value of
certain unrealised investments.  Accordingly, Symphony's NAV may not be
comparable to the net asset value in the unaudited financial statements.  The
primary measure of SIHL's financial performance and the performance of its
subsidiaries will be the change in Symphony's NAV per share resulting from
changes in the fair value of investments.

 

Symphony was admitted to the Official List of the London Stock Exchange
("LSE") on 3 August 2007 under Chapter 14 of the Listing Manual of the LSE.
 The proceeds from the IPO amounted to US$190 million before issue expenses
pursuant to which 190.0 million new shares were issued in the IPO.  In
addition to these 190.0 million shares and 94.9 million shares pre-IPO, a
further 53.4 million shares were issued comprising of the subscription of 13.2
million shares by investors and SIHL's investment manager, the issue of 33.1
million bonus shares, and the issue of 7.1 million shares to SIHL's investment
manager credited as fully paid raising the total number of issued shares to
338.3 million.

 

The Company issued 4,119,490 shares, 2,059,745 shares, 2,059,745 shares and
2,059,745 shares on 6 August 2010, 21 October 2010, 4 August 2011 and 23
October 2012, respectively, credited as fully paid, to the Investment Manager,
Symphony Investment Managers Limited.  The shares were issued as part of the
contractual arrangements with the Investment Manager.

 

On 4 October 2012, SIHL announced a fully underwritten 0.481 for 1 rights
issue at US$0.60 per new share to raise proceeds of approximately US$100
million (US$93 million net of expenses) through the issue of 166,665,997
million new shares, fully paid, that commenced trading on the London Stock
Exchange on 22 October 2012.

 

As part of the contractual arrangements with the Investment Manager in the
Investment Management Agreement, as amended, the Investment Manager was
granted 82,782,691 and 41,666,500 share options to subscribe for ordinary
shares at an exercise price of US$1.00 and US$0.60 on 3 August 2008 and 22
October 2012, respectively. The share options vest in equal tranches over a
five-year period from the date of grant. As at 31 December 2018, 41,666,500
share options with an exercise price of US$0.60 had been exercised and all the
82,782,691 options had lapsed and expired. There were no share options
outstanding at 31 December 2022.

 

During 2017, 43,525,000 shares were bought back and cancelled, as part of a
share buyback programme announced on 16 January 2017. Together with the shares
issued to the Investment Manager, the shares issued pursuant to the rights
issue, shares issued pursuant to the exercise of options and shares cancelled
pursuant to the share buyback programme, the Company's fully paid issued share
capital was 513.4 million shares at 31 December 2022 (2021: 513.4 million
shares).

 

 

 

 

 

 

Revenue and Other Operating Income

 

Management concluded during 2014 that the Company meets the definition of an
investment entity and adopted IFRS 10, IFRS 12 and IAS 27 standards where
subsidiaries are de-consolidated and their fair value is measured through
profit or loss. As a result, revenue, such as dividend income, from underlying
investments in subsidiaries is no longer consolidated.

 

During 2022, Symphony recognised other operating income of US$14.75 million
that mainly comprised intercompany dividend transactions and interest income
on cash balances. This compares to other operating income of US$182.23 million
in 2021 that mainly comprised intercompany dividend transactions.

 

Expenses

 

Other Operating Expenses

 

Other operating expenses include fees for professional services, interest
expense, insurance, communication, foreign exchange losses, travel, Directors'
fees and other miscellaneous expenses and costs incurred for analysis of
proposed deals.  For the year ended 31 December 2022, other operating
expenses amounted to US$5.40 million (2021: US$5.61 million), which includes
US$4.31 million in unrealised foreign exchange losses. Excluding foreign
exchange losses and interest expense, other operating expenses in 2022 and
2021 would be US$1.08 million and US$1.41 million, respectively.

 

Management Fee

 

The management fee amounted to US$10.66 million for the year ended 31 December
2022 (2021: US$9.06 million).  The management fee was calculated on the basis
of 2.25% of NAV (with a floor and cap of US$6 million and US$15 million per
annum, respectively).

 

Liquidity and Capital Resources

 

At 31 December 2022, Symphony's cash balance was US$18.57 million (31 December
2021: US$8.36 million). Symphony's primary uses of cash are to fund
investments, pay expenses and to make distributions to shareholders, as
declared by our board of directors. Symphony can generate additional cash from
time-to-time from the sale of listed securities that are liquid and amount to
US$65,666,000 (31 December 2021: US$67,972,000) and which are held through
intermediate holding companies. Taking into account current market conditions,
it is expected that Symphony has sufficient liquidity and capital resources
for its operations.  The primary sources of liquidity are capital
contributions received in connection with the initial public offering of
shares, related transactions and a rights issue (See description under
"Capitalisation and NAV"), in addition to cash from investments that it
receives from time to time and bank facilities.

 

This cash from investments is in the form of dividends on equity investments,
payments of interest and principal on fixed income investments and cash
consideration received in connection with the disposal of investments.
 Temporary investments made in connection with Symphony's cash management
activities provide a more regular source of cash than less liquid longer-term
and opportunistic investments, but generate lower expected returns. Other than
amounts that are used to pay expenses, or used to make distributions to our
shareholders, any returns generated by investments are reinvested in
accordance with Symphony's investment policies and procedures. Symphony may
enter into one or more credit facilities and/or utilise other financial
instruments from time to time with the objective of increasing the amount of
cash that Symphony has available for working capital or for making
opportunistic or temporary investments.  At 31 December 2022 and 31 December
2021, the Company did not have any interest-bearing borrowings.

 

Principal Risks

 

The Company's and the Company's investment management team's past performance
is not necessarily indicative of the Company's future performance and any
unrealised values of investments presented in this document may not be
realised in the future.

 

The Company is not structured as a typical private equity vehicle (it is
structured as a permanent capital vehicle), and thus may not have a comparable
investment strategy. The investment opportunities for the Company are more
likely to be as a long-term strategic partner in investments, which may be
less liquid and which are less likely to increase in value in the short term.

 

The Company's organisational, ownership and investment structure may create
certain conflicts of interests (for example in respect of the directorships,
shareholdings or interests, including in portfolio companies that some of the
Directors and members of the Company's investment management team may have).
In addition, neither the Investment Manager nor any of its affiliates owes the
Company's shareholders any fiduciary duties under the Investment Management
Agreement between, inter alia, the Company and the Investment Manager. The
Company cannot assume that any of the foregoing will not result in a conflict
of interest that will have a material adverse effect on the business,
financial condition and results of operations.

 

The Company is highly dependent on the Investment Manager, the Key Persons (as
defined in the Investment Management Agreement) and the other members of the
Company's investment management team and the Company cannot assure
shareholders that it will have continued access to them or their undivided
attention, which could affect the Company's ability to achieve its investment
objectives.

 

The Investment Manager's remuneration is based on the Company's NAV (subject
to minimum and maximum amounts) and is payable even if the NAV does not
increase, which could create an incentive for the Investment Manager to
increase or maintain the NAV in the short term (rather than the long-term) to
the potential detriment of Shareholders.

 

The Company's investment policies contain no requirements for investment
diversification and its investments could therefore be concentrated in a
relatively small number of portfolio companies in the Healthcare, Hospitality,
Lifestyle (including branded real estate developments), logistics and
education sectors predominantly in Asia.

 

The Company has made, and may continue to make, investments in companies in
emerging markets, which exposes it to additional risks (including, but not
limited to, the possibility of exchange control regulations, political and
social instability, nationalisation or expropriation of assets, the imposition
of taxes, higher rates of inflation, difficulty in enforcing contractual
obligations, fewer investor protections and greater price volatility) not
typically associated with investing in companies that are based in developed
markets.

 

Furthermore, the Company has made, and may continue to make, investments in
portfolio companies that are susceptible to economic recessions or downturns.
Such economic recessions or downturns may also affect the Company's ability to
obtain funding for additional investments.

 

The Company's investments include investments in companies that it does not
control and/or made with other co-investors for financial or strategic
reasons. Such investments may involve risks not present in investments where
the Company has full control or where a third party is not involved. For
example, there may be a possibility that a co-investor may have financial
difficulties or become bankrupt or may at any time have economic or business
interests or goals which are inconsistent with those of the Company or may be
in a position to take or prevent actions in a manner inconsistent with the
Company's objectives. The Company may also be liable in certain circumstances
for the actions of a co-investor with which it is associated. In addition, the
Company holds a non-controlling interest in certain investments, and
therefore, may have a limited ability to protect its position in such
investments.

A number of the Company's investments are currently, and likely to continue to
be, illiquid and/ or may require a long-term commitment of capital. The
Company's investments may also be subject to legal and other restrictions on
resale. The illiquidity of these investments may make it difficult to sell
investments if the need arises.

 

The Company's real estate related investments may be subject to the risks
inherent in the ownership and operation of real estate businesses and assets.
A downturn in the real estate sector or a materialization of any of the risks
inherent in the real estate business and assets could materially adversely
affect the Company's real estate investments. The Company's portfolio
companies also anticipate selling a significant proportion of development
properties prior to completion. Any delay in the completion of these projects
may result in purchasers terminating off-plan sale agreements and claiming
refunds, damages and/or compensation.

 

The Company is exposed to foreign exchange risk when investments and/ or
transactions are denominated in currencies other than the U.S. dollar, which
could lead to significant changes in the net asset value that the Company
reports from one quarter to another.

 

The Company's investment policies and procedures (which incorporate the
Company's investment strategy) provide that the Investment Manager should
review the Company's investment policies and procedures on a regular basis
and, if necessary, propose changes to the Board when it believes that those
changes would further assist the Company in achieving its objective of
building a strong investment base and creating long term value for its
Shareholders. The den to make any changes to the Company's investment policy
and strategy, material or otherwise, rests with the Board in conjunction with
the Investment Manager and Shareholders have no prior right of approval for
material changes to the Company's investment policy.

 

Investments in connection with special situations and structured transactions
typically have shorter operating histories, narrower product lines and smaller
market shares than larger businesses, which tend to render them more
vulnerable to competitors' actions and market conditions, as well as general
economic downturns. Investments that fall into this category tend to have
relatively short holding periods and entail little or no participation in the
board of the company in which such investments may be made. Special situations
and structured transactions in the form of fixed debt investments also carry
an additional risk that an increase in interest rates could decrease their
value.

 

The Company's current investment policies and procedures provide that it may
invest an amount of no more than 30% of its total assets in special situations
and structured transactions which, although they are not typical longer-term
investments, have the potential to generate attractive returns and enhance the
Company's net asset value. Following the Company's investment, it may be that
the proportion of its total assets invested in longer-term investments falls
below 70% and the proportion of its total assets invested in special
situations and structured transactions exceeds 30% due to changes in the
valuations of the assets, over which the Company has no control.

 

Pending the making of investments, the Company's capital will need to be
temporarily invested in liquid investments and managed by a third-party
investment manager of international repute or held on deposit with commercial
banks before they are invested. The returns that temporary investments are
expected to generate and the interest that the Company will earn on deposits
with commercial banks will be substantially lower than the returns that it
anticipates receiving from its longer-term investments or special situations
and structured transactions.

 

In addition, while the Company's temporary investments will be relatively
conservative compared to its longer- term investments or special situations
and structured transactions, they are nevertheless subject to the risks
associated with any investment, which could result in the loss of all or a
portion of the capital invested.

 

The Investment Manager has identified but has not yet contracted to make
further potential investments. The Company cannot guarantee shareholders that
any or all of these prospective investments will take place in the future.

 

The market price of the Company's shares may fluctuate significantly, and
shareholders may not be able to resell their shares at or above the price at
which they purchased them.

 

The Company's shares are currently trading, and have in the past traded, and
could in the future trade, at a discount to NAV for a variety of reasons,
including due to market conditions. The only way for shareholders to realise
their investment is to sell their shares for cash. Accordingly, in the event
that a shareholder requires immediate liquidity, or otherwise seeks to realise
the value of his investment through a sale, the amount received by the
shareholder upon such sale may be less than the underlying NAV of the shares
sold.

 

The Company could be materially adversely affected by the widespread outbreak
of infectious disease or other public health crises (or by the fear or
imminent threat thereof), including the current COVID-19 pandemic. Public
health crises such as SARS, H1N1/09 flu, avian flu, Ebola, and the current
COVID-19 pandemic, together with any related containment or other remedial
measures undertaken or imposed, could have a material and adverse effect on
the Company including by (i) disrupting or otherwise materially adversely
affecting the human capital, business operations or financial resources of the
Company, the Company's portfolio companies, the Investment Manager or service
providers and (ii) adversely affect the ability, or the willingness, of a
party to perform its obligations under its contracts and lead to uncertainty
over whether such failure to perform (or delay in performing) might be excused
under so-called "material adverse change," force majeure and similar
provisions in such contracts that could cause a material impact to the
Company, the Company's portfolio companies, the Investment Manager or service
providers and (iii) severely disrupting global, national and/or regional
economies and financial markets and precipitating an economic downturn or
recession that could materially adversely affect the value and performance of
the Company's shares.

 

The Company's business could be materially affected by conditions in the
global capital markets and the economy generally. Geopolitical issues,
including the recent Russian invasion of Ukraine and related international
response measures may have a negative impact on regional and global economic
conditions, as a result of disruptions in foreign currency markets and
increased energy and commodity prices. This could in turn have a spill-over
effect on the Company's portfolio companies, such as reducing demand for
products or services offered by the  portfolio companies and/or cause for
example, higher operating and financing costs.

 

 

 

 

Anil Thadani

Chairman, Symphony Asia Holdings Pte. Ltd.

 

21 March 2023

 

 

Directors' Responsibility Statement

 

We, the directors of Symphony International Holdings Limited, confirm that to
the best of our knowledge:

 

(a)   the condensed financial statements give a true and fair view of the
assets, liabilities, financial position and profit or loss of the Company as
required by DTR 4.2.4R; and

 

(b)   the condensed financial results include a fair review of information
required by:

 

(i)    DTR 4.2.7R of the Disclosure and Transparency Rules, being an
indication of important events that have occurred during the the financial
year and their impact on the financial statements, and a description of the
principal risks and uncertainties; and

 

(ii)   DTR 4.2.8R of the Disclosure and Transparency Rules, being related
party transactions that have taken place in the current financial year and
that have materially affected the financial position or performance of the
Company during that period, and any changes in the related party transactions
described in the last annual report that could do so.

 

 

 

For and on behalf of the Board of Directors

 

 

 

 

Georges Gagnebin

Chairman, Symphony International Holdings Limited

 

 

 

 

Anil Thadani

Chairman, Symphony Asia Holdings Pte. Ltd.

Director, Symphony International Holdings Limited

Symphony International Holdings Limited

Unaudited condensed statement of financial position

As at 31 December 2022

                                                        Note  2022     2021
                                                              US$'000  US$'000
 Non-current assets
 Financial assets at fair value through profit or loss  8     478,226  480,755
 Prepayment                                                   *        *
                                                              478,226  480,755
 Current assets
 Other receivables and prepayments                            82       70
 Cash and cash equivalents                                    18,573   8,357
                                                              18,655   8,427
 Total assets                                                 496,881  489,182

 Equity attributable to equity holders

of the Company
 Share capital                                                409,704  409,704
 Accumulated profits                                          86,758   79,151
 Total equity carried forward                                 496,462  488,855

 Current liabilities
 Other payables                                               419      327
 Total liabilities                                            419      327
 Total equity and liabilities                                 496,881  489,182

*   Less than US$1,000

Symphony International Holdings Limited

Unaudited condensed statement of comprehensive income

For the financial year ended 31 December 2022

                                                         Note  2022      2021
                                                               US$'000   US$'000

 Other operating income                                  6     14,749    182,234
 Other operating expenses                                7     (5,395)   (5,609)
 Management fees                                               (10,663)  (9,057)
 (Loss)/Profit before investment results and income tax        (1,309)   167,568
 Loss on disposal of financial assets at fair value            (1)       (4)

through profit or loss
 Fair value changes in financial assets at fair value    9     8,902     (45,094)

through profit or loss
 Profit before income tax                                      7,592     122,470
 Income tax expense                                            -         -
 Profit for the year                                           7,592     122,470
 Other comprehensive income for the year, net of tax           -         -
 Total comprehensive income for the year                       7,592     122,470

 Earnings per share:
                                                               US Cents  US Cents

 Basic                                                   10    1.48      23.86
 Diluted                                                       1.48      23.86

 

 

Symphony International Holdings Limited

Unaudited condensed statement of changes in equity

For the financial year ended 31 December 2022

                                                                        Share     Accumulated (losses)/profit  Total

capital
equity
                                                                        US$'000   US$'000                      US$'000

 At 1 January 2021                                                      409,704   (30,645)                     379,059

 Total comprehensive income for the year                                -         122,470                      122,470

 Transaction with owners of the Company, recognised directly in equity

 Distributions to owners
 Forfeiture of dividend paid in prior years                             -         160                          160
 Dividend paid of US$0.025 per share                                    -         (12,834)                     (12,834)

 Total transaction with owners of the Company                           -         (12,674)                     (12,674)

 At 31 December 2021                                                    409,704   79,151                       488,855

 At 1 January 2022                                                      409,704   79,151                       488,855

 Total comprehensive income for the year                                -         7,592                        7,592

 Transaction with owners of the Company, recognised directly in equity

 Distributions to owners
 Forfeiture of dividend paid in prior years                             -         15                           15

 Total transaction with owners of the Company                           -         15                           15

 At 31 December 2022                                                    409,704   86,758                       496,462

Symphony International Holdings Limited

Unaudited condensed statement of cash flows

For the financial year ended 31 December 2022

                                                                                  2022      2021
                                                                                  US$'000   US$'000
 Cash flows from operating activities
 Profit before income tax                                                         7,592     122,470
 Adjustments for:
 Dividend income                                                                  (14,500)  (182,232)
 Exchange loss, net                                                               4,313     4,181
 Interest income                                                                  (249)     (2)
 Interest expense                                                                 -         18
 Loss on disposal of financial assets at fair value                               1         4

through profit or loss
 Fair value changes in financial assets at fair value through profit or loss      (8,902)   45,094
                                                                                  (11,745)  (10,467)
 Changes in:
 -   Other receivables and prepayments                                            (5)       3
 -   Other payables                                                               100       (160)
                                                                                  (11,650)  (10,624)
 Dividend received from unconsolidated subsidiary                                 -         4,007
 Interest received (net of withholding tax)                                       242       2
 Net cash used in operating activities                                            (11,408)  (6,615)

 Cash flows from investing activities
 Net proceeds received from unconsolidated subsidiaries                           21,613    30,108
 Refund of purchase consideration                                                 -         27
 Net cash from investing activities                                               21,613    30,135

 Cash flows from financing activities
 Interest paid                                                                    -         (18)
 Dividend paid                                                                    -         (12,834)
 Receipts from forfeiture of dividend paid in prior years                         15        160
 Repayment of borrowings                                                          -         (2,730)
 Net cash from/(used in) financing activities                                     15        (15,422)

 Net increase in cash and cash equivalents                                        10,220    8,098
 Cash and cash equivalents at 1 January                                           8,357     257
 Effect of exchange rate fluctuations                                             (4)       2
 Cash and cash equivalents at 31 December                                         18,573    8,357

 

Significant non-cash transactions

 

During the financial year ended 31 December 2022, the Company received
dividends of US$14,500,000 (2021: US$182,232,000) from its unconsolidated
subsidiaries of which US$14,500,000 (2021: US$173,986,000) was set off against
the non-trade amounts due to the unconsolidated subsidiaries.

Symphony International Holdings Limited

Notes to the unaudited condensed financial statements

For the financial year ended 31 December 2022

These notes form an integral part of the unaudited condensed financial
statements

 

1           Reporting entity

 

Symphony International Holdings Limited (the "Company") is a company domiciled
in the British Virgin Islands.

 

 

2           Statement of compliance

 

The accounting policies applied by the Company in these condensed financial
statements are the same as those applied by the Company in its financial
statements as at and for the year ended 31 December 2022, except for the
adoption of the following new accounting standards, amendments to and
interpretations effective for annual periods beginning on 1 January 2022:

 

New standards and amendments

 

The Company has applied the following IFRSs, amendments to and interpretations
of IFRS for the first time for the annual period beginning on 1 January 2022:

 

·    Amendment to IFRS 16: COVID-19-Related Rent Concessions beyond 30 June
2021

·    Amendments to IFRS 3: Reference to the Conceptual Framework

·    Amendment to IAS 16: Property, Plant and Equipment - Proceeds before
Intended Use

·    Amendments to IAS 37: Onerous Contracts - Cost of Fulfilling a
Contract

·    Annual Improvements to IFRSs 2018-2020

 

The application of these amendments to standards and interpretations did not
have a material effect on the financial statements.

 

These unaudited condensed financial statements were approved by the Board of
Directors on 21 March 2023.

 

 

 

3           Basis of preparation

 

The financial statements have been prepared on a fair value basis, except for
certain items which are measured on a historical cost basis.  The financial
statements are presented in thousands of United States dollars (US$'000),
which is the Company's functional currency, unless otherwise stated.

 

 

4           Estimates and judgement

 

The preparation of these unaudited condensed financial statements requires
management to make judgements, estimates and assumptions that affect the
application of accounting policies and the reported amounts of assets,
liabilities, income and expenses.  Actual results may differ from these
estimates.

 

In preparing these unaudited condensed financial statements, the significant
judgements made by management in applying the Company's accounting policies
and the key sources of estimation uncertainty were the same as those that
applied to the financial statements as at and for the year ended 31 December
2021.

 

Uncertain economic environment

 

The uncertain economic environment has increased the estimation uncertainty in
developing significant accounting estimates, predominantly related to
financial assets at fair value through profit or loss ("FVTPL").

 

The estimation uncertainty is associated with:

·    the extent and duration of the expected economic downturn and
subsequent recovery. This includes the impacts on liquidity, increasing
unemployment, declines in consumer spending and forecasts for key economic
factors;

·    the extent and duration of the disruption to business arising from the
expected economic downturn; and

·    the effectiveness of government and central bank measures that have
and will be put in place to support businesses and consumers through this
disruption and economic downturn.

 

The Company has developed accounting estimates based on forecasts of economic
conditions which reflect expectations and assumptions as at 31 December 2022
about future events that management believes are reasonable in the
circumstances.

 

There is a considerable degree of judgement involved in preparing forecasts.
The underlying assumptions are also subject to uncertainties which are often
outside the control of the Company. Accordingly, actual economic conditions
are likely to be different from those forecast since anticipated events
frequently do not occur as expected, and the effect of those differences may
significantly impact accounting estimates included in these condensed
financial statements.

 

The impact of the uncertain economic environment on financial assets at fair
value through profit or loss is discussed further in Note 10.

 

 

5           Financial risk management

 

The Company's financial risk management objectives and policies are consistent
with those disclosed in the financial statements as at and for the year ended
31 December 2022.

 

 

6           Other operating income

 

                      2022     2021
                      US$'000  US$'000

 Dividend income      14,500   182,232
 Interest income      249      2
                      14,749   182,234

 

7           Other operating expenses

 

                                          2022     2021
                                          US$'000  US$'000

 Exchange loss, net                       4,313    4,181
 Non-executive director remuneration      400      400
 General operating expenses               682      1,028
                                          5,395    5,609

 

8           Financial assets at fair value through profit or loss
 
During the financial year ended 31 December 2022, the Company recognised changes in the financial assets at fair value through profit and loss of a gain of US$8,902,000 (31 December 2021: a loss of US$45,094,000).
 

 

9           Financial instruments

 

Carrying amounts versus fair values

 

The carrying amounts and fair values of financial assets and financial
liabilities are as follows. It does not include fair value information for
financial assets and financial liabilities not measured at fair value if the
carrying amount is a reasonable approximation of fair value.

 

                                                        Carrying amount
                                                        Fair value through  Amortised cost  Other                   Total    Fair value

profit or loss

                                                                                            financial liabilities
                                                        US$'000             US$'000         US$'000                 US$'000  US$'000
 31 December 2022
 Financial assets measured at

fair value
 Financial assets at fair value through profit or loss  478,226             -               -                       478,226  478,226

 Financial assets not measured

at fair value
 Other receivables(1)                                   -                   7               -                       7
 Cash and cash equivalents                              -                   18,573          -                       18,573
                                                        478,226             18,580          -                       496,806
 Financial liabilities not measured at fair value
 Other payables                                         -                   -               (419)                   (419)

 31 December 2021
 Financial assets measured at

fair value
 Financial assets at fair value through profit or loss  480,755             -               -                       480,755  480,755

 Financial assets not measured

at fair value
 Other receivables(1)                                   -                   1               -                       1
 Cash and cash equivalents                              -                   8,357           -                       8,357
                                                        480,755             8,358           -                       489,113
 Financial liabilities not measured at fair value
 Other payables                                         -                   -               (327)                   (327)

(1     ) Excludes prepayments

 

Fair value

 

The financial assets at fair value through profit or loss are measured using
the adjusted net asset value method, which is based on the fair value of the
underlying investments.  The fair values of the underlying investments are
determined based on the following methods:

 

i)     for quoted equity investments, based on quoted market bid prices at
the financial reporting date without any deduction for transaction costs;

 

ii)    for unquoted investments, with reference to the enterprise value at
which the portfolio company could be sold in an orderly disposition over a
reasonable period of time between willing parties other than in a forced or
liquidation sale, and is determined by using valuation techniques such as (a)
market multiple approach that uses a specific financial or operational measure
that is believed to be customary in the relevant industry, (b) price of recent
investment, or offers for investment, for the portfolio company's securities,
(c) current value of publicly traded comparable companies, (d) comparable
recent arms' length transactions between knowledgeable parties, and (e)
discounted cash flows analysis; and

 

iii)   for financial assets and liabilities with a maturity of less than one
year or which reprice frequently (including other receivables, cash and cash
equivalents, and other payables) the notional amounts are assumed to
approximate their fair values because of the short period to
maturity/repricing.

 

The objective of valuation techniques is to arrive at a fair value measurement
that reflects the price that would be received to sell the asset or paid to
transfer the liability in an orderly transaction between market participants
at the measurement date.

 

Fair value hierarchy for financial instruments

 

The table below analyses financial instruments carried at fair value, by
valuation method.  The different levels have been defined as follows:

 

·    Level 1:     Inputs that are quoted market prices (unadjusted) in
active markets for identical instruments.

 

·    Level 2:     Inputs other than quoted prices included within Level 1
that are observable, either directly (i.e. as prices) or indirectly (i.e.
derived from prices).  This category includes instruments valued using:
quoted market prices in active markets for similar instruments; quoted prices
for identical or similar instruments in markets that are not considered
active; or other valuation techniques in which all significant inputs are
directly or indirectly observable from market data.

 

·    Level 3:     Inputs that are unobservable. This category includes
all instruments for which the valuation technique includes input not based on
observable data and the unobservable inputs have a significant effect on the
instruments' valuation.  This category includes instruments that are valued
based on quoted prices for similar instruments but for which significant
unobservable adjustments or assumptions are required to reflect differences
between instruments.

 

                                                        Level 1  Level 2  Level 3  Total
                                                        US$'000  US$'000  US$'000  US$'000
 31 December 2022
 Financial assets at fair value through profit or loss  -        -        478,226  478,226

 

                                                        Level 1  Level 2  Level 3  Total
                                                        US$'000  US$'000  US$'000  US$'000
 31 December 2021
 Financial assets at fair value through profit or loss  -        -        480,755  480,755

Significant unobservable inputs used in measuring fair value

 

This table below sets out information about significant unobservable inputs
used at 31 December 2022 in measuring the underlying investments of the
financial assets categorised as Level 3 in the fair value hierarchy excluding
investments purchased during the year that are valued at transaction prices as
they are reasonable approximation of fair values and ultimate investments in
listed entities.

 

 Description               Fair value       Fair value at 31 December  Valuation technique                                 Unobservable input                                                       Range                                                                     Sensitivity to changes in significant unobservable inputs

                           at 31 December   2021                                                                                                                                                    (Weighted average)

                           2022
                           US$'000          US$'000

 Rental properties         2,429            6,191                      Income approach                                     Rental growth rate                                                       -0.7%-2.1%                                                                The estimated fair value would increase if the rental growth rate and

                                                                         occupancy rate were higher and the discount rate was lower.
                                                                                                                                                                                                    (2021: 0%-3%)

                                                                                                                           Occupancy rate

                                                                                                                                                                                                    15%-51%

                                                                                                                                                                                                    (2021: 80%-90%)

                                                                                                                           Discount rate

                                                                                                                                                                                                    13%-13.5%

                                                                                                                                                                                                    (2021: 13%-13.5%)

 Land related investments  59,941           98,838                     Comparable valuation                                Price per square meter for comparable land                               US$379-US$7,032 per square meter (2021: US$27-US$3,910 per square meter)  The estimated fair value would increase if the price per square meter was

                                                                                                                                                                                                      higher.
                                                                       method

 Operating business        292,350          276,793                    Enterprise value using comparable traded multiples  Earnings before interest, tax, depreciation and amortisation ("EBITDA")  0.3x-33.4x, median 7.7x                                                   The estimated fair value would increase if the EBITDA multiple was higher.
                                                                                                                           multiple (times)

                                                                                                                                                                                                    (2021: 2.4x-155.8x, median 14.4x)

                                                                                                                           Revenue multiple (times)                                                 0.6x-12.5x, median 5.9x                                                   The estimated fair value would increase if the revenue multiple was higher.

                                                                                                                                                                                                    (2021: 2.9x-23.3x, median 10.5x)

                                                                                                                           Discount for lack of marketability                                       25%                                                                       The estimated fair value would increase if the discount for lack of

(2021: 25%)                                                              marketability was lower.
                                                                                                                           ("DLOM")

 

 Description                                       Fair value       Fair value at 31 December  Valuation technique         Unobservable input                          Range                  Sensitivity to changes in significant unobservable inputs

                                                   at 31 December   2021                                                                                               (Weighted average)

                                                   2022
                                                   US$'000          US$'000

 Operating business (continued)                                                                Option pricing model*       Volatility                                  23.4%-54.2%            The estimated fair value would increase or decrease if the volatility was

(2021: 40%-63%)       higher depending on factors specific to the investment.

                                                                                                                           Risk-free rate                              4.5%-7.0%              The estimated fair value would increase or decrease if risk-free rate was

(2021: 1.3%-6.5%)     lower depending on factors specific to the investment.

 Greenfield business held for more than 12-months  41,325           12,200                     Discounted cashflow method  Revenue growth                              1.0%-26.9%             The estimated fair value would increase if the revenue growth increases,

                      expenses ratio decreases, and WACC was lower.
                                                                                                                                                                       (2021: 4.9%-40%)

                                                                                                                           Expense ratio                               57.9%-87.8%

                                                                                                                                                                       (2021: 72.7%-107.0%)

                                                                                                                                                                       14.7%-16.3%

(2021: 12.5%)
                                                                                                                           Weighted average cost of capital ("WACC")

*  The option pricing model is used as a secondary valuation technique for
certain investments to allocate equity value where the capital structure of
the investment consists of instruments with significantly different
rights/terms.

 

The rental growth rate represents the growth in rental income during the
leasehold period while the occupancy rates represent the percentage of the
building that is expected to be occupied during the leasehold period.
Management adopt a valuation report produced by an independent valuer that
determines the rental growth rate and occupancy rate after considering the
current market conditions and comparable occupancy rates for similar buildings
in the same area.

 

The discount rate is related to the current yield on long-term government
bonds plus a risk premium to reflect the additional risk of investing in the
subject properties. Management adopt a valuation report produced by an
independent valuer that determines the discount based on the independent
valuer's judgement after considering current market rates.

 

The comparable recent sales represent the recent sales prices of properties
that are similar to the investee companies' properties, which are in the same
area.  Management adopt a valuation report produced by an independent valuer
to determine the value per square meter based on the average recent sales
prices.

 

During the year ended 31 December 2022, an investment that was valued using
comparable recent sales was valued using the discounted cash flow method in
the current year due to changes in the operations and future earnings
potential of the underlying investee company.

 

The EBITDA multiple represents the amount that market participants would use
when pricing investments.  The EBITDA multiple is selected from comparable
public companies with similar business as the underlying investment.
Management obtains the median EBITDA multiple from the comparable companies
and applies the multiple to the EBITDA of the underlying investment. In some
instances, Management obtains the lower quartile multiple from comparable
companies and applies the multiple to the EBITDA of the underlying investment.
The amount is further discounted for considerations such as lack of
marketability.

The revenue multiple represents the amount that market participants would use
when pricing investments.  The revenue multiple is selected from comparable
public companies with similar business as the underlying investment.
Management obtains the median revenue multiple from the comparable companies
and applies the multiple to the revenue of the underlying investment.  The
amount is further discounted for considerations such as lack of marketability.

 

The discount for lack of marketability represents the discount applied to the
comparable market multiples to reflect the illiquidity of the investee
relative to the comparable peer group.  Management determines the discount
for lack of marketability based on its judgement after considering market
liquidity conditions and company-specific factors.

 

During the year ended 31 December 2021, two investments that were respectively
valued using the revenue multiple and adjusted net assets techniques in the
prior year were both valued using the EBITDA multiple in the current year as
the methodology is more appropriate in the circumstances.

 

During the year ended 31 December 2022, two investments that were valued using
the EBITDA multiple technique were valued using the price of recent investment
for the investee company's securities in the current period as there were
recent transactions in the secondary market which reflects more accurately the
value of the underlying investment.

 

The option pricing model uses distribution allocation for each equity
instrument at different valuation breakpoints, taking into consideration the
different rights / terms of each instrument. An option pricing computation is
done using a Black Scholes Model at different valuation breakpoints (strikes)
using market volatility and risk-free rate parameters. Where a recent
transaction price for an identical or similar instrument is available, it is
used as the basis for fair value.

 

During the year ended 31 December 2022, one investment that used a recent
transaction price as the basis for fair value in the option pricing model had
used the revenue multiple technique as the basis for fair value in the current
year as there was no recent transaction.

 

The revenue growth represents the growth in sales of the underlying business
and is based on the operating management team's judgement on the change of
various revenue drivers related to the business from year-to-year. The expense
ratio is based on the judgement of the operating management team after
evaluating the expense ratio of comparable businesses and is a key component
in deriving EBITDA and free cash flow for the greenfield business. The free
cashflow is discounted at the WACC to derive the enterprise value of the
greenfield business. Net debt is then deducted to arrive at an equity value
for the business. WACC is derived after adopting independent market quotes or
reputable published research-based inputs for the risk-free rate, market risk
premium, small cap premium and cost of debt.

 

The investment entity approach requires the presentation and fair value
measurement of immediate investments; the shares of intermediate holding
companies are not listed.  However, ultimate investments in listed entities
amounting to US$65,666,000 (2021: US$67,972,000) are held through intermediate
holding companies; the value of these companies are mainly determined by the
fair values of the ultimate investments.

 

 

Level 3 valuations

 

The following table shows a reconciliation from the beginning balances to the
ending balances for fair value measurements in Level 3 of the fair value
hierarchy.

 

                                                              2022                         2021
                                                              Financial assets at fair value through profit or loss
                                                              US$'000                      US$'000

 Balance at 1 January                                         480,755                      381,949
 Fair value changes in profit or loss                         8,902                        (45,094)
 Net (repayment from)/payment to unconsolidated subsidiaries  (12,942)                     138,691
 Net additions                                                1,511                        5,209
 Balance at 31 December                                       478,226                      480,755

Sensitivity analysis

 

Although the Company believes that its estimates of fair value are
appropriate, the use of different methodologies or assumptions could lead to
different measurements of fair value.  For fair value measurements in Level 3
assets, changing one or more of the assumptions used to reasonably possible
alternative assumptions would have effects on the profit or loss by the
amounts shown below. The effect of the uncertain economic environment has
meant that the range of reasonably possible changes is wider than in periods
of stability.

 

                 ‹----- 31 December 2022 -----›          ‹----- 31 December 2021 -----›
                 Effect on profit or loss                Effect on profit or loss
                 Favourable          (Unfavourable)      Favourable          (Unfavourable)
                 US$'000             US$'000             US$'000             US$'000

 Level 3 assets  114,517             (83,076)            113,358             (96,203)

The favourable and unfavourable effects of using reasonably possible
alternative assumptions have been calculated by recalibrating the valuation
model using a range of different values.

 

For rental properties, the projected rental rates and occupancy levels were
increased by 10% (2021: 10%) for the favourable scenario and reduced by 10%
(2021: 10%) for the unfavourable scenario.  The discount rate used to
calculate the present value of future cash flows was also decreased by 2%
(2021: 2%) for the favourable case and increased by 2% (2021: 2%) for the
unfavourable case compared to the discount rate used in the year-end
valuation.

 

For land related investments (except those held for less than 12-months where
cost represents the most reliable estimate of fair value in the absence of
significant developments since the transaction), which are valued on
comparable transaction basis by third party valuation consultants, the fair
value of the land is increased by 20% (2021: 20%) in the favourable scenario
and reduced by 20% (2021: 20%) in the unfavourable scenario.

 

 

For operating businesses (except those where a last transacted price exists
within the past

12-months that provides the basis for fair value) that are valued on a trading
comparable basis using enterprise value to EBITDA or revenue, EBITDA or
revenue is increased by 20% (2021: 20%) and decreased by 20% (2021: 20%), and
DLOM is increased by 5% (2021: 5%) and decreased by 5% (2021: 5%) in the
favourable and unfavourable scenarios respectively.

 

In the option pricing model sensitivity analysis, the change in risk-free rate
and volatility results in different outcomes for each investment. An increase
in risk-free rate and volatility may have a favourable or unfavourable impact
and vice versa. This is a result of multiple factors including cumulative
impact of two variables (risk free rate, volatility) being changed
simultaneously after taking into account variations in investment specific
input variables, such as time to expiry, capital structure and the liquidation
preference related to securities.

 

The volatility is adjusted by 10% (2021: 10%) and the risk-free rate is
adjusted by 2% (2021: 2%) to arrive at the favourable and unfavourable
scenario depending on factors specific to each investment.

 

For greenfield businesses (except those where a last transacted price exists
within the past 12-months) that are valued using a discounted cashflow, the
revenue growth rate is increased by 2% (2021: 2%), the expense ratio rate is
decreased by 10% (2021: 10%) and the WACC is reduced by 2% (2021: 2%) in the
favourable scenario. Conversely, in the unfavourable scenario, the revenue
growth rate is reduced by 2% (2021: 2%), the expense ratio rate is increased
by 10% (2021: 10%) and the WACC is increased by 2% (2021: 2%).

 

 

10         Earnings per share
                                                                2022     2021
                                                                US$'000  US$'000
 Basic and diluted earnings per share are based on:
 Profit for the year attributable to ordinary shareholders      7,592    122,470

Basic and diluted earnings per share

 

                                                            Number of shares  Number of shares

                                                            2022              2021

 Issued ordinary shares at 1 January and 31 December        513,366,198       513,366,198

 Weighted average number of shares (basic and diluted)      513,366,198       513,366,198

At 31 December 2022 and 31 December 2021, there were no outstanding share
options to subscribe for ordinary shares of no par value.

 

 

 

11         Operating segments

 

The Company has investment segments, as described below.  Investment segments
are reported to the Board of Directors of Symphony Asia Holdings Pte. Ltd.,
the Investment Manager, who review this information on a regular basis.

 

For the year ending 31 December 2021, the Company has renamed its 'Other'
segment as 'New economy'.

 

Segment results, assets and liabilities include items directly attributable to
a segment as well as those that can be allocated on a reasonable basis.

 

Business activities which do not meet the definition of an operating segment
have been reported in the reconciliations of total reportable segment amounts
to the financial statements.

 

The following summary describes the investments in each of the Company's
reportable segments.

 

 Healthcare                      Includes investments in ASG Hospital Private Limited (ASG) and Soothe
                                 Healthcare Private Limited (Soothe)

 Hospitality                     Minor International Public Company Limited (MINT)

 Lifestyle                       Includes investments in Chanintr Living Ltd. (Chanintr), the Wine Connection
                                 Group (WCG) and Liaigre Group (Liaigre)

 Lifestyle/Real Estate           Includes investments in Minuet Ltd, SG Land Co. Ltd., a property joint venture
                                 in Niseko, Hokkaido, Japan, and Desaru Peace Holdings Sdn Bhd

 Education                       Includes WCIB International Co. Ltd. (WCIB) and Creative Technology Solutions
                                 DMCC (CTS)

 Logistics                       Indo Trans Logistics Corporation

 New Economy                     Includes Smarten Spaces Pte. Ltd. (Smarten), Good Capital Partners and Good
                                 Capital Fund I (collectively, Good Capital), August Jewellery Pvt Ltd
                                 (Melorra), Kieraya Furnishing Solutions Private Limited (Furlenco), Meesho
                                 Inc. (Meesho), Catbus Infolabs Pvt. Ltd (Blowhorn), Solarsquare Energy Pvt
                                 Limited (Solar Square), Mavi Holding Pte. Ltd. (Mavi) and Epic Games

 Cash and temporary investments  Includes government securities or other investment grade securities, liquid
                                 investments which are managed by third party investment managers of
                                 international repute, and deposits placed with commercial banks

Information on reportable segments

 

                                                                              Healthcare  Hospitality  Education  Lifestyle  Lifestyle/    Logistics  Cash and temporary investments  New Economy  Total

                                                                                                                             Real Estate
                                                                              US$'000     US$'000      US$'000    US$'000    US$'000       US$'000    US$'000                         US$'000      US$'000
 31 December 2022
 Investment income
 -  Interest income                                                           -           -            -          -          -             -          249                             -            249
 -  Dividend income                                                           -           5,995        -          -          7,495         -          1,010                           -            14,500
                                                                              -           5,995        -          -          7,495         -          1,259                           -            14,749

 Fair value changes of financial assets at fair value through profit or loss  12,183      665          (5,869)    4,999      (12,453)      8,240      (1,028)                         2,165        8,902
                                                                              12,183      665          (5,869)    4,999      (12,453)      8,240      (1,028)                         2,165        8,902

 Loss on disposal of financial assets at fair value through profit or loss    -           -            -          -          -             -          (1)                             -            (1)
 Exchange loss, net                                                           1           -            1          (2,435)    (1,900)       1          15                              4            (4,313)
                                                                              1           -            1          (2,435)    (1,900)       1          14                              4            (4,314)

 Net investment results                                                       12,184      6,660        (5,868)    2,564      (6,858)       8,241      245                             2,169        19,337

 31 December 2021
 Investment income
 -  Interest income                                                           -           -            -          -          -             -          2                               -            2
 -  Dividend income                                                           37,458      140,000      -          -          -             -          4,774                           -            182,232
                                                                              37,458      140,000      -          -          -             -          4,776                           -            182,234

 Fair value changes of financial assets at fair value through profit or loss  (17,550)    (130,998)    1,890      23,348     (5,081)       89,814     (4,790)                         (1,727)      (45,094)
 Loss on disposal of financial assets at fair value through profit or loss    -           -            -          -          -             -          (4)                             -            (4)
 Exchange loss, net                                                           (2)         -            (2)        (3,114)    (1,076)       (1)        16                              (2)          (4,181)
                                                                              (17,552)    (130,998)    1,888      20,234     (6,157)       89,813     (4,778)                         (1,729)      (49,279)

 Net investment results                                                       19,906      9,002        1,888      20,234     (6,157)       89,813     (2)                             (1,729)      132,955

 31 December 2022
 Segment assets                                                               52,117      66,135       12,185     56,031     92,870        152,262    18,574                          46,625       496,799

 Segment liabilities                                                          -           -            -          -          -             -          -                               -            -

 31 December 2021
 Segment assets                                                               52,830      68,487       16,765     53,415     105,029       143,989    8,366                           40,231       489,112

 Segment liabilities                                                          -           -            -          -          -             -          -                               -            -

 

Less than US$1,000

The reportable operating segments derive their revenue primarily by achieving
returns, consisting of dividend income, interest income and appreciation in
fair value.  The Company does not monitor the performance of these
investments by measure of profit or loss.

 

Reconciliations of reportable segment profit or loss and assets

 

                                                   31 December     31 December

                                                   2022            2021
                                                   US$'000         US$'000
 Profit or loss
 Net investments results                           17,168          134,684
 Net investment results for new economy segment    2,169           (1,729)
 Unallocated amounts:
 -   Management fees                               (10,663)        (9,057)
 -   Non-executive director remuneration           (400)           (400)
 -   Other corporate expenses                      (682)           (1,028)
 Profit for the year                               7,592           122,470

 Assets
 Total assets for reportable segments              450,174         448,881
 Assets for new economy segment                    46,625          40,231
 Other assets                                      82              70
 Total assets                                      496,881         489,182

 Liabilities
 Total liabilities for reportable segments         -               -
 Other payables                                    419             327
 Total liabilities                                 419             327

 

12         Significant related party transactions

 

For the purposes of these condensed financial statements, parties are
considered to be related to the Company if the Company has the ability,
directly or indirectly, to control the party or exercise significant influence
over the party in making financial and operating decisions, or vice versa, or
where the Company and the party are subject to common control or common
significant influence.  Related parties may be individuals or entities.

 

Dividend income

 

During the financial year ended 31 December 2022, the Company recognised
dividend income from its unconsolidated subsidiaries amounting to
US$14,500,000 (2021: US$182,232,000).

 

Key management personnel compensation

 

Key management personnel of the Company are those persons having the authority
and responsibility for planning, directing and controlling the activities of
the Company.

 

During the financial year, directors' fees amounting to US$400,000 (2021:
US$400,000) were declared as payable to four directors (2021: four directors)
of the Company.  The remaining two directors of the Company are also
directors of the Investment Manager who provides management and administrative
services to the Company on an exclusive and discretionary basis.  No
remuneration has been paid to these directors as the cost of their services
form part of the Investment Manager's remuneration.

 

Other related party transactions

 

Pursuant to the Investment Management Agreement, the Investment Manager will
provide investment management and advisory services exclusively to the
Company. Details of the remuneration of the Investment Manager are disclosed
in the financial statements as at and for the year ended 31 December 2021.
During the financial year ended 31 December 2022, management fee amounting to
US$10,663,000 (31 December 2021: US$9,057,000) paid/payable to the Investment
Manager has been recognised in the condensed financial statements.

 

As at 31 December 2022 and 31 December 2021, the Investment Manager had not
been issued any management shares.

 

Other than as disclosed elsewhere in the condensed unaudited financial
statements, there were no other significant related party transactions during
the years ended 31 December 2022 and 31 December 2021.

 

 

13         Commitments

 

In September 2008, the Company entered into a loan agreement with a joint
venture, held via its unconsolidated subsidiary, to grant loans totaling
US$4,045,000 (THB140,000,000). As at

31 December 2022, US$3,467,000 (THB120,000,000) (2021: US$3,613,000
(THB120,000,000)) has been drawn down. The Company is committed to grant the
remaining loan amounting to US$578,000 (THB20,000,000) (2021: US$602,000
(THB20,000,000)), subject to terms set out in the agreement.

 

The Company has committed to subscribe to Good Capital Fund I for an amount
less than 1% of the net asset value as at 31 December 2022. Approximately
78.08% of this commitment had been funded as at 31 December 2022 with 21.92%
of the commitment subject to be called.

 

The Company committed to incremental funding in Mavi Holding Pte. Ltd. that is
subject to certain milestones being achieved. The total remaining contingent
commitment amounts aggregate to less than 1% of the net asset value as at 31
December 2022.

 

In the general interests of the Company and its unconsolidated subsidiaries,
it is the Company's current policy to provide such financial and other support
to its group of companies to enable them to continue to trade and to meet
liabilities as they fall due.

 

 

14         Subsequent events

 

Subsequent to 31 December 2022,

 

·    the Company completed a new investment in Isprava Vesta Private
Limited. The total consideration was less than 5% of NAV

 

·    the Company sold 6.30 million shares of MINT and 6.06 million
warrants for a total net consideration of US$7.75 million

 

·    the Company completed a second tranche of its investment in Mavi
Holding Pte. Ltd. The total consideration was less than 1% of NAV

 

 

 

 

 

 

IMPORTANT INFORMATION

 

This document is not for release, publication or distribution, in whole or in
part, directly or indirectly, in or into the United States or any other
jurisdiction into which the publication or distribution would be unlawful.
These materials do not constitute an offer to sell or issue or the
solicitation of an offer to buy or acquire securities in the United States or
any other jurisdiction in which such offer or solicitation would be unlawful.
THE securities referred to in this document have not been and will not be
registered under the securities laws of such jurisdictions and may not be
sold, resold, taken up, transferred, delivered or distributed, directly or
indirectly, within such jurisdictions.

 

No representation or warranty is made by the Company or its Investment Manager
as to the accuracy or completeness of the information contained in this
document and no liability will be accepted for any loss whatsoever arising in
connection with such information.

 

This Document contains (or may contain) certain forward-looking statements
with respect to certain of the Company's current expectations and projections
about future events. These statements, which sometimes use words such as
"anticipate", "believe", "could", "estimate", "expect", "intend", "may",
"plan", "potential", "should", "will" and "would" or the negative of those
terms or other comparable terminology, are based on the Company's beliefs,
assumptions and expectations of its future performance, taking into account
all information currently available to it at the date of this document. These
beliefs, assumptions and expectations can change as a result of many possible
events or factors, not all of which are known to the Company at the date of
this announcement or are within its control. If a change occurs, the Company's
business, financial condition and results of operations may vary materially
from those expressed in its forward-looking statements. Neither the Company
nor its Investment Manager undertake to update any such forward looking
statements

 

Statements contained in this DOCUMENT regarding past trends or activities
should not be taken as a representation that such trends or activities will
continue in the future. The information contained in this document is subject
to change without notice and, except as required by applicable law, neither
the Company nor THE INVESTMENT MANAGER assumes any responsibility or
obligation to update publicly or review any of the forward-looking statements
contained herein. You should not place undue reliance on forward-looking
statements, which speak only as of the date of this announcement.

 

This document is for information purposes only and does not constitute an
invitation or offer to underwrite, subscribe for or otherwise acquire or
dispose of any securities of the Company in any jurisdiction. All investments
are subject to risk. Past performance is no guarantee of future returns.
Shareholders and prospective investors are advised to seek expert legal,
financial, tax and other professional advice before making any investment
decisions.

 

This DOCUMENT is not an offer of securities for sale into the United States.
The Company's securities have not been, and will not be, registered under the
United States Securities Act of 1933 and may not be offered or sold in the
United States absent registration or an exemption from registration. There
will be no public offer of securities in the United States.

Neither the content of the Company's website (or any other website) nor the
content of any website accessible from hyperlinks on the Company's website (or
any other website) is incorporated into, or forms part of, this DOCUMENT.

 

The Company and the Investment Manager are not associated or affiliated with
any other fund managers whose names include "Symphony", including, without
limitation, Symphony Financial Partners Co., Ltd.

 

 

End of Announcement

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  FR BUGDXISDDGXD

Recent news on Symphony International Holdings

See all news