3766 — Systems Design Co Cashflow Statement
0.000.00%
- ¥3bn
- ¥411m
- ¥9bn
- 73
- 91
- 60
- 89
Annual cashflow statement for Systems Design Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -255 | 240 | 353 | 597 | 532 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -170 | -80.9 | -23.1 | 8.15 | 28.4 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -177 | 184 | -210 | -155 | 188 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -492 | 454 | 229 | 563 | 860 |
Capital Expenditures | -23.5 | -4.08 | -38.8 | -26.1 | -10.3 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 51.4 | -5.31 | -52.2 | -62.7 | -386 |
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 28 | -9.39 | -91 | -88.8 | -396 |
Financing Cash Flow Items | -3.33 | -4.13 | -5.37 | -3 | -2.39 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -134 | -48.4 | -49.6 | -54.1 | -84.2 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -598 | 396 | 88.8 | 420 | 379 |