3766 — Systems Design Co Cashflow Statement
0.000.00%
Last trade - 00:00
- ¥3bn
- ¥141m
- ¥9bn
- 74
- 92
- 57
- 91
2019 March 31st | 2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 146 | -255 | 240 | 353 | 597 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 3.64 | -170 | -80.9 | -23.1 | 8.15 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -116 | -177 | 184 | -210 | -155 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 132 | -492 | 454 | 229 | 563 |
Capital Expenditures | -32.3 | -23.5 | -4.08 | -38.8 | -26.1 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 59.9 | 51.4 | -5.31 | -52.2 | -62.7 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 27.6 | 28 | -9.39 | -91 | -88.8 |
Financing Cash Flow Items | 2.21 | -3.33 | -4.13 | -5.37 | -3 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -143 | -134 | -48.4 | -49.6 | -54.1 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 16.6 | -598 | 396 | 88.8 | 420 |