- ¥147bn
- ¥120bn
- ¥94bn
Annual cashflow statement for Systena, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | 2026 March 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 8,578 | 9,955 | 9,942 | 11,846 | 16,173 |
| Depreciation | |||||
| Non-Cash Items | 698 | 80 | 258 | 508 | -462 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -4,163 | -2,865 | -1,740 | -4,835 | -2,609 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Accounts Payable | |||||
| Change in Payable / Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 5,542 | 7,648 | 9,036 | 7,979 | 13,554 |
| Capital Expenditures | -519 | -1,158 | -341 | -318 | -486 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | -40 | -858 | 90 | -2,258 | -410 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -559 | -2,016 | -251 | -2,576 | -896 |
| Financing Cash Flow Items | 24 | 39 | — | -40 | -1 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -1,905 | -2,854 | -3,504 | -14,024 | -4,316 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 3,089 | 2,827 | 5,300 | -8,628 | 8,355 |