Tavistock Investment - Interim Results
RNS Number : 5474M
Tavistock Investments PLC
23 December 2025
Tavistock Investments Plc
("Tavistock", the "Company" or the "Group")
Interim Results
23 December 2025
Tavistock (AIM: TAVI) announces its unaudited interim results for the six-month period ended 30 September 2025, and increased dividend.
This results announcement comes in the context of a period of transition for the Company as it undertakes a significant strategic realignment to become a fintech business. Integral to this is making extensive but appropriate use of AI to provide cost-effective financial advice and investment management services to all UK adults, regardless of their income levels or wealth.
Key Points
· Strategic refocus enabled by the recent advisory network disposal for £36 million
· Further progress thanks to like-minded businesses - Alpha Beta Partners and Lifetime Financial - joining the Group
· Tavistock set to leverage opportunities in the retail financial sector arising from current lack of appropriate advisory support and rising retail investor willingness to embrace AI in managing their finances:
o Over 91% of UK adults neglected by retail financial services sector (source: FCA Financial Lives Survey 2024, published 16 May 2025)
o 22% of workers admit financial worries have impacted performance at work (source: Building Societies Association research published 22 September 2025)
o 56% of adults now using AI to help manage their money (source: Lloyds Banking Group Consumer Digital Index, 22 September 2025)
o 83% of AI users worry about data privacy and 80% about receiving inaccurate or outdated information (source: Lloyds Index)
o Advisory firms providing services to fewer clients owing to increasing regulatory costs and downward price pressure
· Tavistock developing a hybrid retail market service combining the best human advice available with appropriate use of AI
· Dividend increased by 11% and being paid on 26 January 2026.
Brian Raven, Tavistock's Chief Executive, commented: "We care passionately about empowering people, regardless of their personal wealth, to live more confident lives and control their financial future. The Board believes that our new hybrid service will bring about real change, enabling everyone to access effective financial advice, combining personal service with the efficiencies AI can bring. It will offer people the best of both worlds, avoiding the pitfalls of using AI unguided."
For further information:
| Tavistock Investments Plc Oliver Cooke (Chairman) Brian Raven (Chief Executive) | Tel: 01753 867000 |
| Allenby Capital Limited (Nominated adviser and broker) Corporate Finance: Nick Naylor, Nick Athanas Sales and Corporate Broking: Tony Quirke | Tel: 020 3328 5656 |
| Flagstaff Communications (Financial PR/IR) Tim Thompson Alison Allfrey Anna Probert | tavistock@flagstaffcomms.com Tel: 0207 129 1474 |
| RESULTS FROM ONGOING ACTIVITIES | 6 months ended | 6 months ended | Movement |
| 30 Sept '25 | 30 Sept '24 | ||
| £'000s | £'000s | ||
| Gross revenues | 11,088 | 9,050 | 23% increase |
| Adjusted EBITDA Loss | (685) | (1,217) | 44% decrease |
| Depreciation & Amortisation | (349) | (414) | 16% decrease |
| Share based payments | (32) | (51) | 37% decrease |
| Reported Loss from Operations | (1,066) | (1,682) | 37% decrease |
| Loss per ordinary share | (0.33)p | (0.44)p | 25% decrease |
| Net assets at Interim end | 40,269 | 39,510 | 2% increase |
| Cash resources at Interim end | 3,675 | 2,909 | 26% increase |
| Unaudited | Unaudited | ||
| 6 months ended | 6 months ended | ||
| 30 September | 30 September | ||
| 2025 | 2024 | ||
| Note | £'000 | £'000 | |
| Revenue | 2 | 11,088 | 19,620 |
| Cost of sales | 2 | (6,558) | (12,495) |
| ------------ | ------------ | ||
| Gross profit | 4,530 | 7,125 | |
| Administrative expenses | 2 | (5,596) | (7,313) |
| -------------- | -------------- | ||
| Loss from Total Operations | (1,066) | (188) | |
| Adjusted EBITDA | (685) | 670 | |
| Depreciation & Amortisation | (349) | (807) | |
| Share Based Payment | (32) | (51) | |
| Exceptional costs | - | - | |
| -------------- | -------------- | ||
| Loss from Operations | (1,066) | (188) | |
| Finance costs | (213) | (152) | |
| LLP members remuneration charged as an expense | (548) | (649) | |
| ------------ | ------------ | ||
| Loss before taxation | (1,827) | (989) | |
| Taxation | - | - | |
| ------------ | ------------ | ||
| Loss Profit after taxation | (1,827) | (989) | |
| ------------ | ------------ | ||
| Loss after taxation and attributable to equity holders of the Parent and total comprehensive income for the period | (1,827) | (989) | |
| ====== | ====== | ||
| Loss per share | |||
| Basic | 3 | (0.33)p | (0.18)p |
| ====== | ====== | ||
| Diluted | 3 | (0.31) p | 0.04p |
| ====== | ====== |
| Unaudited | Audited | ||||
| 30 September 2025 | 31 March 2025 | ||||
| Note | £'000 | £'000 | £'000 | £'000 | |
| ASSETS | |||||
| Non-current assets | |||||
| Tangible fixed assets | 518 | 754 | |||
| Intangible assets | 4 | 20,755 | 20,599 | ||
| Investments in associates | 5 | 5,570 | 7,500 | ||
| ----------------- | ----------------- | ||||
| Total non-current assets | 26,843 | 28,853 | |||
| Current assets | |||||
| Trade and other receivables | 22,309 | 17,984 | |||
| Cash and cash equivalents | 3,675 | 7,403 | |||
| ----------------- | ----------------- | ||||
| Total current assets | 25,984 | 25,387 | |||
| ----------------- | ----------------- | ||||
| Total assets | 52,827 | 54,240 | |||
| LIABILITIES | |||||
| Current liabilities | (5,646) | (7,396) | |||
| Non-current liabilities | |||||
| Loan & Lease liability | (4,164) | (4,352) | |||
| Payments due regarding purchase of client lists | (507) | (686) | |||
| Provisions | (2,235) | (2,565) | |||
| Deferred taxation | (6) | (1) | |||
| ------------------ | ------------------ | ||||
| Total liabilities | (12,558) | (15,000) | |||
| ------------------ | ------------------ | ||||
| Total net assets | 40,269 | 39,240 | |||
| ========= | ========= | ||||
| Capital and reserves | |||||
| Share Capital | 6 | 5,602 | 5,602 | ||
| Treasury Shares | (3,227) | (5,798) | |||
| Share Premium | 6 | 1,828 | 1,828 | ||
| Capital Redemption Reserve | 6 | 534 | 534 | ||
| Retained Earnings | 35,532 | 37,074 | |||
| ------------------ | ------------------ | ||||
| Total equity | 40,269 | 39,240 | |||
| ========= | ========= | ||||
| Share Capital | Treasury Shares | Share Premium | Capital Redemption Reserve | Retained Earnings | Total Equity | ||||
| £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | ||||
| 31 March 2024 | 5,602 | - | 1,828 | 534 | 32,484 | 40,448 | |||
| -------------- | -------------- | -------------- | ------------- | -------------- | -------------- | ||||
| Profit after tax and total comprehensive income | - | - | - | - | 6,932 | 6,932 | |||
| Treasury Shares allocation | - | (5,798) | - | - | - | (5,798) | |||
| Equity settled share-based payments | - | - | - | - | (234) | (234) | |||
| Increase in interest of a controlled subsidiary | - | - | - | - | (550) | (550) | |||
| Tavistock Protect Adjustment | - | - | - | - | (529) | (529) | |||
| Disposal/Closure of subsidiary | - | - | - | - | (624) | (624) | |||
| Dividend payment | - | - | - | - | (405) | (405) | |||
| ------------- | ------------- | -------------- | ------------- | --------------- | -------------- | ||||
| 31 March 2025 | 5,602 | (5,798) | 1,828 | 534 | 37,074 | 39,240 | |||
| -------------- | -------------- | -------------- | ------------- | -------------- | -------------- | ||||
| Loss after tax and total comprehensive income | - | - | - | - | (1,827) | (1,827) | |||
| Treasury Shares transfer to EBT | - | 2,571 | - | - | 253 | 2,824 | |||
| Equity settled share-based payments | - | - | - | - | 32 | 32 | |||
| -------------- | -------------- | -------------- | -------------- | -------------- | -------------- | ||||
| Unaudited 30 September 2025 | 5,602 | (3,227) | 1,828 | 534 | 35,532 | 40,269 | |||
| -------------- | -------------- | -------------- | ------------- | -------------- | -------------- | ||||
| Unaudited | Audited | |||
| Period ended 30 September 2025 | Year ended 31 March 2025 | |||
| £'000 | £'000 | |||
| Cash flows from operating activities | ||||
| (Loss)/Profit before tax | (1,574) | 6,699 | ||
| Adjustments for: | ||||
| Share based payments | 32 | (234) | ||
| Depreciation on tangible fixed assets | 218 | 605 | ||
| Amortisation of intangible assets | 132 | 3,336 | ||
| Regulatory provisions | - | 780 | ||
| Exceptional costs | (253) | 6,233 | ||
| Finance income | 213 | 339 | ||
| Goodwill impairment | - | 5,493 | ||
| EBT transfer | 2,823 | - | ||
| Cash received on sale of subsidiary entities | - | (21,360) | ||
| ----------------- | ----------------- | |||
| Cash flows generated from/(used in) operating activities | 1,591 | 1,891 | ||
| before changes in working capital | ||||
| Increase in trade and other receivables | (3,910) | (13,883) | ||
| (Increase)/Decrease in trade and other creditors | (1,350) | 6,257 | ||
| ----------------- | ----------------- | |||
| Cash used in Operations | (3,669) | (5,735) | ||
| Investing activities | ||||
| Intangible assets - client lists and internally developed assets | (284) | (3,224) | ||
| Purchase of tangible fixed assets | (18) | (53) | ||
| Deferred consideration payments | (679) | (705) | ||
| Minority Interest income/(write down) | 1,930 | (2,679) | ||
| Acquisition of subsidiary | - | (7,004) | ||
| Amount owed on acquisition of subsidiary | - | (740) | ||
| Cash received on sale of subsidiary | - | 21,360 | ||
| Cash received on acquisition of subsidiary | - | 621 | ||
| ----------------- | ----------------- | |||
| Net cashflow used in investing activities | 949 | 7,576 | ||
| Financing activities | ||||
| Finance costs | (213) | (339) | ||
| New leases | - | 30 | ||
| Lease repayment | (217) | (588) | ||
| New loans | - | 3,275 | ||
| Loan repayments | (578) | (742) | ||
| Share based Buybacks | - | 213 | ||
| Dividend payment | - | (405) | ||
| EBT Transfer gain | 253 | - | ||
| ----------------- | ----------------- | |||
| Net cashflow generated (used in)/from financing activities | (755) | 1,444 | ||
| ----------------- | ----------------- | |||
| Net change in cash and cash equivalents | (3,728) | 3,285 | ||
| Cash and cash equivalents at start of period | 7,403 | 4,118 | ||
| ------------------ | ------------------ | |||
| Cash and cash equivalents at end of period | 3,675 | 7,403 | ||
| ========= | ========= |
| Group (Plc) | Investment Management | Advisory Business | Unaudited 30 September 2025 | Unaudited 30 September 2024 | ||||||
| £'000 | £'000 | £'000 | £'000 | £'000 | ||||||
| Revenue | - | 2,686 | 8,402 | 11,088 | 19,620 | |||||
| Cost of sales | (63) | (1,916) | (4,579) | (6,558) | (12,495) | |||||
| ------------- | ------------- | ------------- | ------------- | ------------- | ||||||
| Gross profit | (63) | 770 | 3,823 | 4,530 | 7,125 | |||||
| ------------- | ------------- | ------------- | ------------- | ------------- | ||||||
| Attributed Expenses | (2,062) | (883) | (2,619) | (5,564) | (7,262) | |||||
| Other Administrative expenses | ||||||||||
| Share based payments | (32) | (51) | ||||||||
| Regulatory provisions | - | - | ||||||||
| ------------- | ------------- | |||||||||
| Loss from operations | (1,066) | (188) | ||||||||
| ====== | ====== | |||||||||
| 3. | LOSS PER SHARE | Unaudited | Unaudited |
| 6 months ended | 6 months ended | ||
| 30 September 2025 | 30 September 2024 | ||
| Loss per share has been calculated using the following: | |||
| Loss after taxation (£'000) | (1,827) | (989) | |
| Weighted average number of shares ('000s) | 560,429 | 560,429 | |
| -------------- | -------------- | ||
| Loss per ordinary share | (0.33)p | (0.18)p | |
| ====== | ====== | ||
| Weighted average number of shares and share options | 621,665 | 636,764 | |
| that were exercisable at period end ('000s) | ====== | ====== |
| 4. | INTANGIBLE ASSETS | Goodwill | Internally | ||
| Client | Arising on | Developed | |||
| Lists | Consolidation | Assets | Total | ||
| £'000 | £'000 | £'000 | £'000 | ||
| Cost | |||||
| Balance at 1 April 2025 (Audited) | 2,767 | 18,679 | 836 | 22,282 | |
| Additions | 144 | 2 | 141 | 286 | |
| ------------- | ------------- | ------------ | --------------- | ||
| Balance at 30 September 2025 (Unaudited) | 2,911 | 18,681 | 977 | 22,568 | |
| ------------- | ------------ | ------------ | --------------- | ||
| Accumulated amortisation | |||||
| Balance at 1 April 2025 (Audited) | 827 | 235 | 621 | 1,683 | |
| Amortisation | 116 | - | 14 | 130 | |
| ------------ | ----------- | ------------ | --------------- | ||
| Balance at 30 September 2025 (Unaudited) | 943 | 235 | 635 | 1,813 | |
| ----------- | ------------ | ------------ | --------------- | ||
| Net Book Value | |||||
| ------------ | ------------ | ------------ | ------------ | ||
| At 30 September 2025 (Unaudited) | 1,967 | 18,446 | 343 | 20,755 | |
| ====== | ====== | ====== | ======= | ||
| At 1 April 2025 (Audited) | 1,940 | 18,444 | 215 | 20,599 | |
| ====== | ====== | ====== | ======= |
| 5. | INVESTMENTS IN ASSOCIATES | ||
| Investments in Associates | |||
| Investments in Associates | £'000 | ||
| Cost | |||
| Balance at 1 April 2025 (Audited) | 7,500 | ||
| Dividend | (1,930) | ||
| ------------ | |||
| Balance at 30 September 2025 (Unaudited) | 5,570 | ||
| ====== | |||
| Net Book Value | |||
| At 30 September 2025 (Unaudited) | 5,570 | ||
| ====== | |||
| At 1 April 2025 (Audited) | 7,500 | ||
| ====== | |||
| 6. | SHARE CAPITAL | Unaudited | Audited |
| 30 September 2025 | 31 March 2025 | ||
| £'000 | £'000 | ||
| Called up share capital | |||
| Allotted, called up and fully paid | |||
| 560,429,005 Ordinary shares of 1 pence each | 5,602 | 5,602 | |
| (31 March 2025: 560,429,005) Treasury Shares | (3,227) | (5,798) | |
| Capital Redemption Reserve | 534 | 534 | |
| ====== | ====== | ||
| 2,909 | 338 | ||
| Share Premium | 1,828 | 1,828 | |
| ------------ | ------------ | ||
| 4,737 | 2,166 | ||
| ====== | ====== |