9401 — TBS Holdings Cashflow Statement
0.000.00%
- ¥937bn
- ¥894bn
- ¥425bn
Annual cashflow statement for TBS Holdings, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | 2026 March 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 47,796 | 53,984 | 57,719 | 69,705 | 81,512 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | -30,017 | -33,980 | -44,489 | -51,099 | -60,813 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -34,480 | -4,575 | -3,577 | -13,076 | -28,836 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -1,126 | 30,632 | 26,536 | 23,284 | 10,128 |
| Capital Expenditures | -29,149 | -28,238 | -11,310 | -26,593 | -16,647 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 20,995 | 20,892 | -18,246 | 40,238 | 46,748 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -8,154 | -7,346 | -29,556 | 13,645 | 30,101 |
| Financing Cash Flow Items | -531 | -455 | -1,197 | -315 | -12,263 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -8,164 | -24,491 | -51,012 | -6,106 | 9,088 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -17,354 | -1,118 | -53,890 | 30,878 | 49,320 |