Annual income statement for TDSE, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | 2026 March 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 1,724 | 2,416 | 2,521 | 2,699 | 3,006 |
| Cost of Revenue | |||||
| Gross Profit | 706 | 851 | 895 | 925 | 1,104 |
| Selling / General / Administrative Expenses | |||||
| Research And Development | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 1,506 | 2,190 | 2,248 | 2,500 | 2,790 |
| Operating Profit | 217 | 226 | 273 | 199 | 215 |
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 219 | 228 | 276 | 201 | 233 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 148 | 169 | 200 | 137 | 175 |
| Net Income Before Extraordinary Items | |||||
| Net Income | 148 | 169 | 200 | 137 | 175 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Dilution Adjustment | |||||
| Diluted Net Income | 148 | 169 | 199 | 137 | 175 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 72.4 | 95.9 | 95.6 | 65.6 | 83.2 |
| Dividends per Share |